[SSTEEL] QoQ TTM Result on 30-Jun-2015 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -14.22%
YoY- -720.41%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 2,420,269 2,499,777 2,511,303 2,529,605 2,642,629 2,673,356 2,746,285 -8.07%
PBT -117,295 -149,850 -164,596 -136,743 -116,206 -66,506 6,426 -
Tax 8,366 14,267 17,392 19,784 14,153 7,671 -3,972 -
NP -108,929 -135,583 -147,204 -116,959 -102,053 -58,835 2,454 -
-
NP to SH -109,721 -136,307 -147,827 -117,581 -102,944 -59,898 1,460 -
-
Tax Rate - - - - - - 61.81% -
Total Cost 2,529,198 2,635,360 2,658,507 2,646,564 2,744,682 2,732,191 2,743,831 -5.28%
-
Net Worth 789,687 809,748 863,768 895,679 904,023 783,781 837,396 -3.83%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - 8,301 8,301 -
Div Payout % - - - - - 0.00% 568.57% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 789,687 809,748 863,768 895,679 904,023 783,781 837,396 -3.83%
NOSH 420,046 419,559 419,305 414,666 418,529 419,134 416,615 0.54%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -4.50% -5.42% -5.86% -4.62% -3.86% -2.20% 0.09% -
ROE -13.89% -16.83% -17.11% -13.13% -11.39% -7.64% 0.17% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 576.19 595.81 598.92 610.03 631.41 637.83 659.19 -8.57%
EPS -26.12 -32.49 -35.26 -28.36 -24.60 -14.29 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 1.99 -
NAPS 1.88 1.93 2.06 2.16 2.16 1.87 2.01 -4.35%
Adjusted Per Share Value based on latest NOSH - 414,666
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 405.87 419.21 421.14 424.21 443.16 448.31 460.54 -8.07%
EPS -18.40 -22.86 -24.79 -19.72 -17.26 -10.04 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 1.39 1.39 -
NAPS 1.3243 1.3579 1.4485 1.502 1.516 1.3144 1.4043 -3.83%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.88 0.81 0.875 0.95 0.98 1.20 1.48 -
P/RPS 0.15 0.14 0.15 0.16 0.16 0.19 0.22 -22.51%
P/EPS -3.37 -2.49 -2.48 -3.35 -3.98 -8.40 422.32 -
EY -29.68 -40.11 -40.29 -29.85 -25.10 -11.91 0.24 -
DY 0.00 0.00 0.00 0.00 0.00 1.67 1.35 -
P/NAPS 0.47 0.42 0.42 0.44 0.45 0.64 0.74 -26.09%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 20/04/16 02/02/16 11/11/15 20/08/15 06/05/15 11/02/15 21/11/14 -
Price 1.13 0.73 0.92 0.85 0.98 1.07 1.40 -
P/RPS 0.20 0.12 0.15 0.14 0.16 0.17 0.21 -3.19%
P/EPS -4.33 -2.25 -2.61 -3.00 -3.98 -7.49 399.49 -
EY -23.12 -44.50 -38.32 -33.36 -25.10 -13.36 0.25 -
DY 0.00 0.00 0.00 0.00 0.00 1.87 1.42 -
P/NAPS 0.60 0.38 0.45 0.39 0.45 0.57 0.70 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment