[LATEXX] YoY Annual (Unaudited) Result on 31-Dec-2001 [#4]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
08-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
YoY- 48.95%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 60,467 59,619 86,688 102,462 105,471 104,561 187,191 1.20%
PBT -676 -13,853 -22,641 -22,098 -42,592 -5,371 21,322 -
Tax 8 -18 38 22,098 42,592 5,371 -3,676 -
NP -668 -13,871 -22,603 0 0 0 17,646 -
-
NP to SH -668 -13,871 -22,603 -21,199 -41,526 -5,980 17,646 -
-
Tax Rate - - - - - - 17.24% -
Total Cost 61,135 73,490 109,291 102,462 105,471 104,561 169,545 1.09%
-
Net Worth 16,509 17,292 30,141 46,117 71,201 99,444 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - 1,814 - -
Div Payout % - - - - - 0.00% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 16,509 17,292 30,141 46,117 71,201 99,444 0 -100.00%
NOSH 82,547 82,342 79,318 74,382 82,792 72,587 72,587 -0.13%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -1.10% -23.27% -26.07% 0.00% 0.00% 0.00% 9.43% -
ROE -4.05% -80.22% -74.99% -45.97% -58.32% -6.01% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 73.25 72.40 109.29 137.75 127.39 144.05 257.88 1.34%
EPS -0.81 -16.85 -28.50 -28.50 -55.88 -8.15 24.31 -
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.20 0.21 0.38 0.62 0.86 1.37 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,418
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 25.31 24.95 36.28 42.88 44.14 43.76 78.34 1.20%
EPS -0.28 -5.81 -9.46 -8.87 -17.38 -2.50 7.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.76 0.00 -
NAPS 0.0691 0.0724 0.1261 0.193 0.298 0.4162 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.60 0.95 1.00 1.95 2.29 0.00 0.00 -
P/RPS 0.82 1.31 0.91 1.42 1.80 0.00 0.00 -100.00%
P/EPS -74.14 -5.64 -3.51 -6.84 -4.57 0.00 0.00 -100.00%
EY -1.35 -17.73 -28.50 -14.62 -21.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 4.52 2.63 3.15 2.66 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/05 26/02/04 27/02/03 08/04/02 29/03/01 28/02/00 - -
Price 0.63 0.98 0.89 1.81 1.63 10.20 0.00 -
P/RPS 0.86 1.35 0.81 1.31 1.28 7.08 0.00 -100.00%
P/EPS -77.85 -5.82 -3.12 -6.35 -3.25 -123.81 0.00 -100.00%
EY -1.28 -17.19 -32.02 -15.75 -30.77 -0.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.25 0.00 -
P/NAPS 3.15 4.67 2.34 2.92 1.90 7.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment