[LATEXX] YoY Annual (Unaudited) Result on 31-Dec-2004 [#4]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
YoY- 95.18%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 150,768 141,000 127,635 60,467 59,619 86,688 102,462 6.64%
PBT 4,867 3,926 4,271 -676 -13,853 -22,641 -22,098 -
Tax -10 9 10 8 -18 38 22,098 -
NP 4,857 3,935 4,281 -668 -13,871 -22,603 0 -
-
NP to SH 4,854 3,935 4,281 -668 -13,871 -22,603 -21,199 -
-
Tax Rate 0.21% -0.23% -0.23% - - - - -
Total Cost 145,911 137,065 123,354 61,135 73,490 109,291 102,462 6.06%
-
Net Worth 78,530 45,277 41,192 16,509 17,292 30,141 46,117 9.27%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 78,530 45,277 41,192 16,509 17,292 30,141 46,117 9.27%
NOSH 145,426 82,322 82,384 82,547 82,342 79,318 74,382 11.81%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 3.22% 2.79% 3.35% -1.10% -23.27% -26.07% 0.00% -
ROE 6.18% 8.69% 10.39% -4.05% -80.22% -74.99% -45.97% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 103.67 171.28 154.93 73.25 72.40 109.29 137.75 -4.62%
EPS 3.34 4.78 5.20 -0.81 -16.85 -28.50 -28.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.55 0.50 0.20 0.21 0.38 0.62 -2.27%
Adjusted Per Share Value based on latest NOSH - 82,328
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 63.10 59.01 53.42 25.31 24.95 36.28 42.88 6.64%
EPS 2.03 1.65 1.79 -0.28 -5.81 -9.46 -8.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3287 0.1895 0.1724 0.0691 0.0724 0.1261 0.193 9.27%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 0.69 0.61 0.32 0.60 0.95 1.00 1.95 -
P/RPS 0.67 0.36 0.21 0.82 1.31 0.91 1.42 -11.76%
P/EPS 20.67 12.76 6.16 -74.14 -5.64 -3.51 -6.84 -
EY 4.84 7.84 16.24 -1.35 -17.73 -28.50 -14.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.11 0.64 3.00 4.52 2.63 3.15 -13.93%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 25/02/08 28/02/07 24/02/06 28/02/05 26/02/04 27/02/03 08/04/02 -
Price 0.46 0.58 0.51 0.63 0.98 0.89 1.81 -
P/RPS 0.44 0.34 0.33 0.86 1.35 0.81 1.31 -16.61%
P/EPS 13.78 12.13 9.81 -77.85 -5.82 -3.12 -6.35 -
EY 7.26 8.24 10.19 -1.28 -17.19 -32.02 -15.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.05 1.02 3.15 4.67 2.34 2.92 -18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment