[VIZIONE] YoY Annual (Unaudited) Result on 31-May-2019 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-May-2019 [#4]
Profit Trend
YoY- 143.02%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/11/21 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Revenue 291,220 407,572 328,189 593,816 413,186 49,104 36,708 45.68%
PBT -75,814 -6,150 16,335 85,622 35,953 2,121 453 -
Tax -4,405 -2,707 -5,498 -22,274 -9,771 -1,543 -340 59.26%
NP -80,219 -8,857 10,837 63,348 26,182 578 113 -
-
NP to SH -84,318 -8,273 11,422 63,628 26,182 578 113 -
-
Tax Rate - - 33.66% 26.01% 27.18% 72.75% 75.06% -
Total Cost 371,439 416,429 317,352 530,468 387,004 48,526 36,595 52.35%
-
Net Worth 492,404 618,022 575,232 519,986 433,129 75,062 15,706 87.00%
Dividend
30/11/21 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Net Worth 492,404 618,022 575,232 519,986 433,129 75,062 15,706 87.00%
NOSH 1,024,780 788,516 573,969 562,286 3,695,646 874,855 282,500 26.37%
Ratio Analysis
30/11/21 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
NP Margin -27.55% -2.17% 3.30% 10.67% 6.34% 1.18% 0.31% -
ROE -17.12% -1.34% 1.99% 12.24% 6.04% 0.77% 0.72% -
Per Share
30/11/21 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 33.36 53.85 57.18 108.21 11.18 5.61 12.99 18.69%
EPS -9.66 -1.09 1.99 11.60 0.71 0.07 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5641 0.8166 1.0022 0.9476 0.1172 0.0858 0.0556 52.34%
Adjusted Per Share Value based on latest NOSH - 562,286
30/11/21 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 71.11 99.52 80.14 145.00 100.89 11.99 8.96 45.69%
EPS -20.59 -2.02 2.79 15.54 6.39 0.14 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2023 1.5091 1.4046 1.2697 1.0576 0.1833 0.0384 86.95%
Price Multiplier on Financial Quarter End Date
30/11/21 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 30/11/21 30/11/20 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 -
Price 0.085 0.425 0.37 0.965 0.12 0.12 0.125 -
P/RPS 0.25 0.79 0.65 0.89 1.07 2.14 0.96 -21.68%
P/EPS -0.88 -38.88 18.59 8.32 16.94 181.63 312.50 -
EY -113.64 -2.57 5.38 12.02 5.90 0.55 0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.52 0.37 1.02 1.02 1.40 2.25 -38.86%
Price Multiplier on Announcement Date
30/11/21 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 25/01/22 29/01/21 24/07/20 31/07/19 25/07/18 27/07/17 21/07/16 -
Price 0.075 0.22 0.355 0.97 0.145 0.115 0.12 -
P/RPS 0.22 0.41 0.62 0.90 1.30 2.05 0.92 -22.89%
P/EPS -0.78 -20.13 17.84 8.37 20.47 174.06 300.00 -
EY -128.79 -4.97 5.61 11.95 4.89 0.57 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.27 0.35 1.02 1.24 1.34 2.16 -39.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment