[TWL] YoY Annual (Unaudited) Result on 30-Jun-2021 [#4]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
05-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/18 30/06/17 CAGR
Revenue 51,165 25,691 35,100 12,542 16,989 10,984 9,363 27.43%
PBT 18,586 -3,106 -17,676 -22,667 36 -4,127 -6,181 -
Tax -11,294 -24 -46 52 -1 420 90 -
NP 7,292 -3,130 -17,722 -22,615 35 -3,707 -6,091 -
-
NP to SH 7,292 -3,130 -17,722 -22,615 35 -3,707 -6,091 -
-
Tax Rate 60.77% - - - 2.78% - - -
Total Cost 43,873 28,821 52,822 35,157 16,954 14,691 15,454 16.06%
-
Net Worth 460,076 460,110 390,517 279,016 302,007 229,057 220,795 11.04%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 460,076 460,110 390,517 279,016 302,007 229,057 220,795 11.04%
NOSH 5,750,957 4,151,479 3,550,156 1,468,506 1,269,260 441,844 1,471,970 21.47%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 14.25% -12.18% -50.49% -180.31% 0.21% -33.75% -65.05% -
ROE 1.58% -0.68% -4.54% -8.11% 0.01% -1.62% -2.76% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.89 0.61 0.99 0.85 1.91 2.69 0.64 4.81%
EPS 0.13 -0.08 -0.50 -1.54 0.00 -0.91 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.11 0.11 0.19 0.34 0.56 0.15 -8.58%
Adjusted Per Share Value based on latest NOSH - 1,468,640
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.82 0.41 0.56 0.20 0.27 0.18 0.15 27.44%
EPS 0.12 -0.05 -0.28 -0.36 0.00 -0.06 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0736 0.0736 0.0625 0.0446 0.0483 0.0366 0.0353 11.05%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/18 30/06/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 28/06/19 29/06/18 30/06/17 -
Price 0.025 0.03 0.07 0.05 0.055 0.10 0.065 -
P/RPS 2.81 4.88 7.08 5.85 2.88 3.72 10.22 -16.83%
P/EPS 19.72 -40.09 -14.02 -3.25 1,395.83 -11.03 -15.71 -
EY 5.07 -2.49 -7.13 -30.80 0.07 -9.06 -6.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.64 0.26 0.16 0.18 0.43 -4.56%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/18 30/06/17 CAGR
Date 02/09/24 30/08/23 30/08/22 05/10/21 27/08/19 30/08/18 25/08/17 -
Price 0.03 0.035 0.055 0.04 0.055 0.08 0.06 -
P/RPS 3.37 5.70 5.56 4.68 2.88 2.98 9.43 -13.66%
P/EPS 23.66 -46.77 -11.02 -2.60 1,395.83 -8.83 -14.50 -
EY 4.23 -2.14 -9.08 -38.50 0.07 -11.33 -6.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.32 0.50 0.21 0.16 0.14 0.40 -0.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment