[CHGP] YoY TTM Result on 31-Mar-2018 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 183.85%
YoY- 320.83%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 178,502 139,619 151,436 124,648 94,410 78,641 89,053 10.83%
PBT 18,623 7,844 6,401 10,430 -4,634 -2,294 1,217 49.72%
Tax -6,195 -4,156 -3,014 -1,504 614 81 -1,334 25.50%
NP 12,428 3,688 3,387 8,926 -4,020 -2,213 -117 -
-
NP to SH 10,398 3,704 3,410 8,873 -4,018 -2,179 -108 -
-
Tax Rate 33.27% 52.98% 47.09% 14.42% - - 109.61% -
Total Cost 166,074 135,931 148,049 115,722 98,430 80,854 89,170 9.63%
-
Net Worth 176,385 118,568 118,823 106,917 96,956 102,353 84,415 11.51%
Dividend
31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 176,385 118,568 118,823 106,917 96,956 102,353 84,415 11.51%
NOSH 440,393 297,445 297,110 297,110 277,017 276,631 272,307 7.37%
Ratio Analysis
31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 6.96% 2.64% 2.24% 7.16% -4.26% -2.81% -0.13% -
ROE 5.90% 3.12% 2.87% 8.30% -4.14% -2.13% -0.13% -
Per Share
31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 57.68 47.10 50.98 44.30 34.08 28.43 32.70 8.75%
EPS 3.36 1.25 1.15 3.15 -1.45 -0.79 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.40 0.40 0.38 0.35 0.37 0.31 9.42%
Adjusted Per Share Value based on latest NOSH - 297,110
31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 27.00 21.12 22.91 18.85 14.28 11.90 13.47 10.83%
EPS 1.57 0.56 0.52 1.34 -0.61 -0.33 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2668 0.1794 0.1797 0.1617 0.1467 0.1548 0.1277 11.51%
Price Multiplier on Financial Quarter End Date
31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/12/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.90 0.285 0.35 0.45 0.34 0.11 0.15 -
P/RPS 1.56 0.61 0.69 1.02 1.00 0.39 0.46 19.80%
P/EPS 26.78 22.81 30.49 14.27 -23.44 -13.96 -378.21 -
EY 3.73 4.38 3.28 7.01 -4.27 -7.16 -0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.71 0.88 1.18 0.97 0.30 0.48 19.27%
Price Multiplier on Announcement Date
31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/02/22 26/06/20 24/05/19 30/05/18 26/05/17 30/05/16 29/05/15 -
Price 0.89 0.345 0.32 0.46 0.405 0.11 0.13 -
P/RPS 1.54 0.73 0.63 1.04 1.19 0.39 0.40 22.07%
P/EPS 26.49 27.61 27.88 14.59 -27.92 -13.96 -327.78 -
EY 3.78 3.62 3.59 6.86 -3.58 -7.16 -0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.86 0.80 1.21 1.16 0.30 0.42 21.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment