[AWC] YoY Annual (Unaudited) Result on 30-Jun-2005 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
YoY- -21.03%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/12/01 CAGR
Revenue 98,098 107,158 86,576 91,737 79,361 0 12,211 37.78%
PBT -9,665 11,857 10,197 12,599 14,139 0 -101,766 -30.37%
Tax -285 -3,250 -3,489 -4,257 -3,576 0 0 -
NP -9,950 8,607 6,708 8,342 10,563 0 -101,766 -30.06%
-
NP to SH -9,831 6,167 5,020 8,342 10,563 0 -101,766 -30.19%
-
Tax Rate - 27.41% 34.22% 33.79% 25.29% - - -
Total Cost 108,048 98,551 79,868 83,395 68,798 0 113,977 -0.81%
-
Net Worth 68,036 66,238 61,330 57,136 46,897 1,663 -201,778 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/12/01 CAGR
Div - - 2,271 - - - - -
Div Payout % - - 45.25% - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/12/01 CAGR
Net Worth 68,036 66,238 61,330 57,136 46,897 1,663 -201,778 -
NOSH 226,787 228,407 227,149 228,547 223,319 41,595 41,689 29.76%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/12/01 CAGR
NP Margin -10.14% 8.03% 7.75% 9.09% 13.31% 0.00% -833.40% -
ROE -14.45% 9.31% 8.19% 14.60% 22.52% 0.00% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/12/01 CAGR
RPS 43.26 46.92 38.11 40.14 35.54 0.00 29.29 6.18%
EPS -4.30 2.70 2.21 3.65 4.73 0.00 -244.67 -46.29%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.27 0.25 0.21 0.04 -4.84 -
Adjusted Per Share Value based on latest NOSH - 227,358
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/12/01 CAGR
RPS 29.04 31.72 25.63 27.16 23.49 0.00 3.61 37.80%
EPS -2.91 1.83 1.49 2.47 3.13 0.00 -30.13 -30.19%
DPS 0.00 0.00 0.67 0.00 0.00 0.00 0.00 -
NAPS 0.2014 0.1961 0.1816 0.1691 0.1388 0.0049 -0.5973 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/12/01 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/12/01 -
Price 0.12 0.31 0.28 0.27 0.69 0.47 0.47 -
P/RPS 0.28 0.66 0.73 0.67 1.94 0.00 1.60 -23.51%
P/EPS -2.77 11.48 12.67 7.40 14.59 0.00 -0.19 51.00%
EY -36.12 8.71 7.89 13.52 6.86 0.00 -519.37 -33.63%
DY 0.00 0.00 3.57 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 1.07 1.04 1.08 3.29 11.75 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/12/01 CAGR
Date 29/08/08 21/08/07 23/08/06 25/08/05 26/08/04 27/03/03 28/02/02 -
Price 0.14 0.25 0.25 0.28 0.58 0.47 0.47 -
P/RPS 0.32 0.53 0.66 0.70 1.63 0.00 1.60 -21.92%
P/EPS -3.23 9.26 11.31 7.67 12.26 0.00 -0.19 54.61%
EY -30.96 10.80 8.84 13.04 8.16 0.00 -519.37 -35.19%
DY 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.86 0.93 1.12 2.76 11.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment