[JASKITA] YoY Annual (Unaudited) Result on 31-Mar-2007 [#4]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
YoY- 93.88%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 60,236 64,326 62,239 55,105 48,829 47,170 46,792 4.29%
PBT 10,228 16,822 420 4,757 2,478 3,779 3,781 18.03%
Tax -2,861 -4,407 -314 -1,396 -731 -1,535 -1,107 17.13%
NP 7,367 12,415 106 3,361 1,747 2,244 2,674 18.39%
-
NP to SH 7,394 12,484 111 3,360 1,733 2,244 2,674 18.46%
-
Tax Rate 27.97% 26.20% 74.76% 29.35% 29.50% 40.62% 29.28% -
Total Cost 52,869 51,911 62,133 51,744 47,082 44,926 44,118 3.06%
-
Net Worth 75,830 70,053 64,581 60,614 58,534 59,039 5,655 54.10%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 2,251 2,248 2,450 2,240 1,350 - - -
Div Payout % 30.45% 18.01% 2,207.21% 66.67% 77.95% - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 75,830 70,053 64,581 60,614 58,534 59,039 5,655 54.10%
NOSH 450,301 449,640 490,000 448,000 450,263 451,372 44,957 46.79%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 12.23% 19.30% 0.17% 6.10% 3.58% 4.76% 5.71% -
ROE 9.75% 17.82% 0.17% 5.54% 2.96% 3.80% 47.28% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 13.38 14.31 12.70 12.30 10.84 10.45 104.08 -28.94%
EPS 1.64 2.78 0.02 0.75 0.39 0.50 0.59 18.56%
DPS 0.50 0.50 0.50 0.50 0.30 0.00 0.00 -
NAPS 0.1684 0.1558 0.1318 0.1353 0.13 0.1308 0.1258 4.97%
Adjusted Per Share Value based on latest NOSH - 440,869
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 13.40 14.31 13.84 12.26 10.86 10.49 10.41 4.29%
EPS 1.64 2.78 0.02 0.75 0.39 0.50 0.59 18.56%
DPS 0.50 0.50 0.54 0.50 0.30 0.00 0.00 -
NAPS 0.1687 0.1558 0.1437 0.1348 0.1302 0.1313 0.0126 54.06%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.14 0.12 0.12 0.28 0.12 0.21 0.28 -
P/RPS 1.05 0.84 0.94 2.28 1.11 2.01 0.27 25.38%
P/EPS 8.53 4.32 529.73 37.33 31.18 42.24 4.71 10.39%
EY 11.73 23.14 0.19 2.68 3.21 2.37 21.24 -9.41%
DY 3.57 4.17 4.17 1.79 2.50 0.00 0.00 -
P/NAPS 0.83 0.77 0.91 2.07 0.92 1.61 2.23 -15.18%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 21/05/10 27/05/09 28/05/08 30/05/07 30/05/06 31/05/05 02/06/04 -
Price 0.13 0.13 0.10 0.16 0.16 0.18 0.26 -
P/RPS 0.97 0.91 0.79 1.30 1.48 1.72 0.25 25.34%
P/EPS 7.92 4.68 441.44 21.33 41.57 36.21 4.37 10.41%
EY 12.63 21.36 0.23 4.69 2.41 2.76 22.88 -9.42%
DY 3.85 3.85 5.00 3.13 1.88 0.00 0.00 -
P/NAPS 0.77 0.83 0.76 1.18 1.23 1.38 2.07 -15.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment