[JASKITA] QoQ TTM Result on 31-Mar-2007 [#4]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 32.81%
YoY- 99.17%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 61,421 56,563 56,961 55,105 54,584 53,131 51,084 13.03%
PBT -114 -4,434 5,224 4,757 3,718 3,191 2,805 -
Tax -213 891 -1,522 -1,396 -1,172 -995 -883 -61.14%
NP -327 -3,543 3,702 3,361 2,546 2,196 1,922 -
-
NP to SH -327 -3,572 3,684 3,360 2,530 2,198 1,908 -
-
Tax Rate - - 29.13% 29.35% 31.52% 31.18% 31.48% -
Total Cost 61,748 60,106 53,259 51,744 52,038 50,935 49,162 16.36%
-
Net Worth 57,789 55,807 62,398 59,649 57,989 61,285 58,958 -1.32%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 57,789 55,807 62,398 59,649 57,989 61,285 58,958 -1.32%
NOSH 449,024 449,333 453,478 440,869 436,999 457,692 449,375 -0.05%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -0.53% -6.26% 6.50% 6.10% 4.66% 4.13% 3.76% -
ROE -0.57% -6.40% 5.90% 5.63% 4.36% 3.59% 3.24% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 13.68 12.59 12.56 12.50 12.49 11.61 11.37 13.08%
EPS -0.07 -0.79 0.81 0.76 0.58 0.48 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1287 0.1242 0.1376 0.1353 0.1327 0.1339 0.1312 -1.27%
Adjusted Per Share Value based on latest NOSH - 440,869
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 13.66 12.58 12.67 12.26 12.14 11.82 11.36 13.04%
EPS -0.07 -0.79 0.82 0.75 0.56 0.49 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1285 0.1241 0.1388 0.1327 0.129 0.1363 0.1311 -1.32%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.15 0.16 0.18 0.28 0.16 0.14 0.15 -
P/RPS 1.10 1.27 1.43 2.24 1.28 1.21 1.32 -11.41%
P/EPS -205.97 -20.13 22.16 36.74 27.64 29.15 35.33 -
EY -0.49 -4.97 4.51 2.72 3.62 3.43 2.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.29 1.31 2.07 1.21 1.05 1.14 1.74%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 29/11/07 23/08/07 30/05/07 16/02/07 29/11/06 29/08/06 -
Price 0.12 0.15 0.16 0.16 0.17 0.15 0.13 -
P/RPS 0.88 1.19 1.27 1.28 1.36 1.29 1.14 -15.81%
P/EPS -164.78 -18.87 19.70 20.99 29.36 31.23 30.62 -
EY -0.61 -5.30 5.08 4.76 3.41 3.20 3.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.21 1.16 1.18 1.28 1.12 0.99 -4.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment