[PINEAPP] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 7.12%
YoY- 23.24%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 50,012 45,760 57,716 42,084 41,768 31,408 28,880 9.57%
PBT 468 1,048 832 1,816 1,448 592 404 2.48%
Tax -256 -268 -244 -516 -436 -464 84 -
NP 212 780 588 1,300 1,012 128 488 -12.96%
-
NP to SH 212 788 484 1,188 964 32 780 -19.50%
-
Tax Rate 54.70% 25.57% 29.33% 28.41% 30.11% 78.38% -20.79% -
Total Cost 49,800 44,980 57,128 40,784 40,756 31,280 28,392 9.81%
-
Net Worth 26,675 25,704 24,734 23,857 22,172 17,999 21,449 3.69%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 26,675 25,704 24,734 23,857 22,172 17,999 21,449 3.69%
NOSH 48,500 48,500 48,500 48,688 48,200 40,000 48,749 -0.08%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 0.42% 1.70% 1.02% 3.09% 2.42% 0.41% 1.69% -
ROE 0.79% 3.07% 1.96% 4.98% 4.35% 0.18% 3.64% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 103.12 94.35 119.00 86.44 86.66 78.52 59.24 9.67%
EPS 0.44 1.64 1.00 2.44 2.00 0.08 1.60 -19.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.53 0.51 0.49 0.46 0.45 0.44 3.78%
Adjusted Per Share Value based on latest NOSH - 48,688
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 103.12 94.35 119.00 86.77 86.12 64.76 59.55 9.57%
EPS 0.44 1.64 1.00 2.45 1.99 0.07 1.61 -19.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.53 0.51 0.4919 0.4572 0.3711 0.4423 3.69%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.38 0.30 0.31 0.34 0.50 0.19 0.27 -
P/RPS 0.37 0.32 0.26 0.39 0.58 0.24 0.46 -3.56%
P/EPS 86.93 18.46 31.06 13.93 25.00 237.50 16.88 31.39%
EY 1.15 5.42 3.22 7.18 4.00 0.42 5.93 -23.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.57 0.61 0.69 1.09 0.42 0.61 2.07%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 27/05/14 28/05/13 25/05/12 27/05/11 31/05/10 27/05/09 26/05/08 -
Price 0.345 0.30 0.26 0.355 0.46 0.10 0.35 -
P/RPS 0.33 0.32 0.22 0.41 0.53 0.13 0.59 -9.22%
P/EPS 78.93 18.46 26.05 14.55 23.00 125.00 21.88 23.82%
EY 1.27 5.42 3.84 6.87 4.35 0.80 4.57 -19.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.57 0.51 0.72 1.00 0.22 0.80 -3.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment