[PINEAPP] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -65.3%
YoY- -59.26%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 72,148 50,012 45,760 57,716 42,084 41,768 31,408 14.86%
PBT 644 468 1,048 832 1,816 1,448 592 1.41%
Tax -352 -256 -268 -244 -516 -436 -464 -4.49%
NP 292 212 780 588 1,300 1,012 128 14.72%
-
NP to SH 292 212 788 484 1,188 964 32 44.53%
-
Tax Rate 54.66% 54.70% 25.57% 29.33% 28.41% 30.11% 78.38% -
Total Cost 71,856 49,800 44,980 57,128 40,784 40,756 31,280 14.86%
-
Net Worth 26,675 26,675 25,704 24,734 23,857 22,172 17,999 6.77%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 26,675 26,675 25,704 24,734 23,857 22,172 17,999 6.77%
NOSH 48,500 48,500 48,500 48,500 48,688 48,200 40,000 3.26%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 0.40% 0.42% 1.70% 1.02% 3.09% 2.42% 0.41% -
ROE 1.09% 0.79% 3.07% 1.96% 4.98% 4.35% 0.18% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 148.76 103.12 94.35 119.00 86.44 86.66 78.52 11.23%
EPS 0.60 0.44 1.64 1.00 2.44 2.00 0.08 39.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.53 0.51 0.49 0.46 0.45 3.39%
Adjusted Per Share Value based on latest NOSH - 48,500
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 148.76 103.12 94.35 119.00 86.77 86.12 64.76 14.86%
EPS 0.60 0.44 1.64 1.00 2.45 1.99 0.07 43.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.53 0.51 0.4919 0.4572 0.3711 6.77%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.32 0.38 0.30 0.31 0.34 0.50 0.19 -
P/RPS 0.22 0.37 0.32 0.26 0.39 0.58 0.24 -1.43%
P/EPS 53.15 86.93 18.46 31.06 13.93 25.00 237.50 -22.07%
EY 1.88 1.15 5.42 3.22 7.18 4.00 0.42 28.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.57 0.61 0.69 1.09 0.42 5.52%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 26/05/15 27/05/14 28/05/13 25/05/12 27/05/11 31/05/10 27/05/09 -
Price 0.40 0.345 0.30 0.26 0.355 0.46 0.10 -
P/RPS 0.27 0.33 0.32 0.22 0.41 0.53 0.13 12.94%
P/EPS 66.44 78.93 18.46 26.05 14.55 23.00 125.00 -9.99%
EY 1.51 1.27 5.42 3.84 6.87 4.35 0.80 11.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.63 0.57 0.51 0.72 1.00 0.22 22.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment