[NETX] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -83.99%
YoY- -95.74%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 2,428 3,160 1,351 1,401 2,343 3,735 5,255 -40.26%
PBT 347 -157 5 45 281 245 792 -42.34%
Tax 0 -76 0 0 0 73 0 -
NP 347 -233 5 45 281 318 792 -42.34%
-
NP to SH 348 -233 5 45 281 318 792 -42.23%
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% -29.80% 0.00% -
Total Cost 2,081 3,393 1,346 1,356 2,062 3,417 4,463 -39.89%
-
Net Worth 26,514 26,628 23,999 23,999 21,855 21,494 18,139 28.82%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - 44 - - - -
Div Payout % - - - 100.00% - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 26,514 26,628 23,999 23,999 21,855 21,494 18,139 28.82%
NOSH 165,714 166,428 150,000 150,000 156,111 102,352 95,421 44.52%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 14.29% -7.37% 0.37% 3.21% 11.99% 8.51% 15.07% -
ROE 1.31% -0.88% 0.02% 0.19% 1.29% 1.48% 4.37% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.47 1.90 0.90 0.93 1.50 3.65 5.51 -58.59%
EPS 0.21 -0.14 0.00 0.03 0.18 0.21 0.83 -60.03%
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.16 0.14 0.21 0.1901 -10.86%
Adjusted Per Share Value based on latest NOSH - 150,000
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 0.26 0.34 0.14 0.15 0.25 0.40 0.56 -40.06%
EPS 0.04 -0.02 0.00 0.00 0.03 0.03 0.08 -37.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0283 0.0284 0.0256 0.0256 0.0233 0.0229 0.0193 29.09%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 - - - - -
Price 0.17 0.15 0.13 0.00 0.00 0.00 0.00 -
P/RPS 11.60 7.90 14.43 0.00 0.00 0.00 0.00 -
P/EPS 80.95 -107.14 3,900.00 0.00 0.00 0.00 0.00 -
EY 1.24 -0.93 0.03 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.94 0.81 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 28/02/07 30/11/06 29/08/06 30/05/06 27/02/06 15/12/05 -
Price 0.17 0.17 0.15 0.00 0.00 0.00 0.00 -
P/RPS 11.60 8.95 16.65 0.00 0.00 0.00 0.00 -
P/EPS 80.95 -121.43 4,500.00 0.00 0.00 0.00 0.00 -
EY 1.24 -0.82 0.02 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.06 0.94 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment