[DIGISTA] YoY Annualized Quarter Result on 30-Jun-2018 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- -1054.02%
YoY- 63.03%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 35,045 51,656 51,093 57,114 57,450 176,398 170,458 -23.15%
PBT -8,205 3,276 397 -1,930 1,485 11,754 9,786 -
Tax -149 -20 -141 -182 -518 -1,910 -4,294 -42.85%
NP -8,354 3,256 256 -2,113 966 9,844 5,492 -
-
NP to SH -10,673 -846 -3,166 -2,213 -5,986 18,274 4,686 -
-
Tax Rate - 0.61% 35.52% - 34.88% 16.25% 43.88% -
Total Cost 43,399 48,400 50,837 59,227 56,484 166,554 164,966 -19.93%
-
Net Worth 62,935 63,082 61,225 9,828,768 93,206 81,432 85,912 -5.05%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 62,935 63,082 61,225 9,828,768 93,206 81,432 85,912 -5.05%
NOSH 1,048,916 788,532 658,339 658,339 599,160 472,620 456,493 14.85%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -23.84% 6.30% 0.50% -3.70% 1.68% 5.58% 3.22% -
ROE -16.96% -1.34% -5.17% -0.02% -6.42% 22.44% 5.46% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.34 6.55 7.76 9.04 9.71 37.32 37.34 -33.10%
EPS -1.01 -0.11 -0.48 -0.35 -1.08 3.87 1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.093 15.56 0.1575 0.1723 0.1882 -17.33%
Adjusted Per Share Value based on latest NOSH - 658,339
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 7.34 10.81 10.70 11.96 12.03 36.93 35.69 -23.15%
EPS -2.23 -0.18 -0.66 -0.46 -1.25 3.83 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1318 0.1321 0.1282 20.5777 0.1951 0.1705 0.1799 -5.04%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.075 0.06 0.045 0.085 0.165 0.16 0.205 -
P/RPS 2.24 0.92 0.58 0.94 1.70 0.43 0.55 26.34%
P/EPS -7.37 -55.88 -9.36 -24.26 -16.31 4.14 19.97 -
EY -13.57 -1.79 -10.69 -4.12 -6.13 24.17 5.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.75 0.48 0.01 1.05 0.93 1.09 2.30%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 27/08/20 30/08/19 21/08/18 28/08/17 25/08/16 28/08/15 -
Price 0.065 0.12 0.055 0.085 0.165 0.155 0.195 -
P/RPS 1.95 1.83 0.71 0.94 1.70 0.42 0.52 24.61%
P/EPS -6.39 -111.76 -11.43 -24.26 -16.31 4.01 18.99 -
EY -15.65 -0.89 -8.75 -4.12 -6.13 24.95 5.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.50 0.59 0.01 1.05 0.90 1.04 0.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment