[DIGISTA] YoY Annualized Quarter Result on 30-Jun-2019 [#3]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Jun-2019 [#3]
Profit Trend
QoQ- -173.46%
YoY- -43.07%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 22,410 35,045 51,656 51,093 57,114 57,450 176,398 -29.08%
PBT -2,609 -8,205 3,276 397 -1,930 1,485 11,754 -
Tax 0 -149 -20 -141 -182 -518 -1,910 -
NP -2,609 -8,354 3,256 256 -2,113 966 9,844 -
-
NP to SH -4,210 -10,673 -846 -3,166 -2,213 -5,986 18,274 -
-
Tax Rate - - 0.61% 35.52% - 34.88% 16.25% -
Total Cost 25,019 43,399 48,400 50,837 59,227 56,484 166,554 -27.07%
-
Net Worth 1,305 62,935 63,082 61,225 9,828,768 93,206 81,432 -49.77%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,305 62,935 63,082 61,225 9,828,768 93,206 81,432 -49.77%
NOSH 349,636 1,048,916 788,532 658,339 658,339 599,160 472,620 -4.89%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -11.64% -23.84% 6.30% 0.50% -3.70% 1.68% 5.58% -
ROE -322.59% -16.96% -1.34% -5.17% -0.02% -6.42% 22.44% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.09 3.34 6.55 7.76 9.04 9.71 37.32 -33.96%
EPS -0.59 -1.01 -0.11 -0.48 -0.35 -1.08 3.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0018 0.06 0.08 0.093 15.56 0.1575 0.1723 -53.22%
Adjusted Per Share Value based on latest NOSH - 658,339
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 4.69 7.34 10.81 10.70 11.96 12.03 36.93 -29.09%
EPS -0.88 -2.23 -0.18 -0.66 -0.46 -1.25 3.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0027 0.1318 0.1321 0.1282 20.5777 0.1951 0.1705 -49.87%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.10 0.075 0.06 0.045 0.085 0.165 0.16 -
P/RPS 3.24 2.24 0.92 0.58 0.94 1.70 0.43 39.99%
P/EPS -17.22 -7.37 -55.88 -9.36 -24.26 -16.31 4.14 -
EY -5.81 -13.57 -1.79 -10.69 -4.12 -6.13 24.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 55.56 1.25 0.75 0.48 0.01 1.05 0.93 97.65%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 26/08/21 27/08/20 30/08/19 21/08/18 28/08/17 25/08/16 -
Price 0.095 0.065 0.12 0.055 0.085 0.165 0.155 -
P/RPS 3.07 1.95 1.83 0.71 0.94 1.70 0.42 39.28%
P/EPS -16.36 -6.39 -111.76 -11.43 -24.26 -16.31 4.01 -
EY -6.11 -15.65 -0.89 -8.75 -4.12 -6.13 24.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 52.78 1.08 1.50 0.59 0.01 1.05 0.90 97.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment