[DIGISTA] YoY Annualized Quarter Result on 31-Dec-2016 [#1]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016 [#1]
Profit Trend
QoQ- -53.86%
YoY- -33.44%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 57,104 52,412 61,168 62,268 157,972 124,940 33,096 9.51%
PBT 6,100 2,484 5,284 17,300 5,932 -19,212 1,060 33.84%
Tax 0 -276 -356 -24 -772 0 0 -
NP 6,100 2,208 4,928 17,276 5,160 -19,212 1,060 33.84%
-
NP to SH 1,720 -908 2,748 6,004 9,020 -15,448 1,060 8.39%
-
Tax Rate 0.00% 11.11% 6.74% 0.14% 13.01% - 0.00% -
Total Cost 51,004 50,204 56,240 44,992 152,812 144,152 32,036 8.05%
-
Net Worth 59,250 63,398 100,435 87,458 69,214 69,355 56,209 0.88%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 59,250 63,398 100,435 87,458 69,214 69,355 56,209 0.88%
NOSH 658,339 658,339 658,339 500,333 460,204 402,291 294,444 14.34%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 10.68% 4.21% 8.06% 27.74% 3.27% -15.38% 3.20% -
ROE 2.90% -1.43% 2.74% 6.86% 13.03% -22.27% 1.89% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 8.67 7.96 9.68 12.45 34.33 31.06 11.24 -4.23%
EPS 0.28 -0.12 0.44 1.20 1.96 -3.84 0.36 -4.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0963 0.159 0.1748 0.1504 0.1724 0.1909 -11.77%
Adjusted Per Share Value based on latest NOSH - 500,333
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 11.96 10.97 12.81 13.04 33.07 26.16 6.93 9.51%
EPS 0.36 -0.19 0.58 1.26 1.89 -3.23 0.22 8.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.124 0.1327 0.2103 0.1831 0.1449 0.1452 0.1177 0.87%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.04 0.05 0.125 0.165 0.20 0.215 0.235 -
P/RPS 0.46 0.63 1.29 1.33 0.58 0.69 2.09 -22.28%
P/EPS 15.31 -36.25 28.73 13.75 10.20 -5.60 65.28 -21.46%
EY 6.53 -2.76 3.48 7.27 9.80 -17.86 1.53 27.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.79 0.94 1.33 1.25 1.23 -15.73%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/02/20 27/02/19 23/02/18 22/02/17 29/02/16 27/02/15 27/02/14 -
Price 0.03 0.045 0.115 0.185 0.17 0.23 0.24 -
P/RPS 0.35 0.57 1.19 1.49 0.50 0.74 2.14 -26.03%
P/EPS 11.48 -32.63 26.43 15.42 8.67 -5.99 66.67 -25.40%
EY 8.71 -3.06 3.78 6.49 11.53 -16.70 1.50 34.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.47 0.72 1.06 1.13 1.33 1.26 -20.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment