[DIGISTA] YoY Annualized Quarter Result on 31-Mar-2007 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- 66.09%
YoY- -462.28%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 59,548 40,562 44,160 30,462 28,184 41,390 56,050 1.01%
PBT 2,728 836 442 -1,042 498 6,258 8,494 -17.23%
Tax -820 -304 -70 216 -270 -1,920 -2,572 -17.34%
NP 1,908 532 372 -826 228 4,338 5,922 -17.19%
-
NP to SH 1,908 532 372 -826 228 4,338 5,922 -17.19%
-
Tax Rate 30.06% 36.36% 15.84% - 54.22% 30.68% 30.28% -
Total Cost 57,640 40,030 43,788 31,288 27,956 37,052 50,128 2.35%
-
Net Worth 27,489 26,280 26,765 27,617 25,910 27,991 22,227 3.60%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - 3,209 -
Div Payout % - - - - - - 54.20% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 27,489 26,280 26,765 27,617 25,910 27,991 22,227 3.60%
NOSH 176,666 177,333 185,999 179,565 162,857 85,731 80,243 14.05%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 3.20% 1.31% 0.84% -2.71% 0.81% 10.48% 10.57% -
ROE 6.94% 2.02% 1.39% -2.99% 0.88% 15.50% 26.64% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 33.71 22.87 23.74 16.96 17.31 48.28 69.85 -11.42%
EPS 1.08 0.30 0.20 -0.46 0.14 5.06 7.38 -27.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 0.1556 0.1482 0.1439 0.1538 0.1591 0.3265 0.277 -9.16%
Adjusted Per Share Value based on latest NOSH - 178,181
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 12.47 8.49 9.25 6.38 5.90 8.67 11.73 1.02%
EPS 0.40 0.11 0.08 -0.17 0.05 0.91 1.24 -17.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.67 -
NAPS 0.0576 0.055 0.056 0.0578 0.0542 0.0586 0.0465 3.63%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.15 0.05 0.12 0.16 0.17 0.54 0.88 -
P/RPS 0.45 0.22 0.51 0.94 0.98 1.12 1.26 -15.76%
P/EPS 13.89 16.67 60.00 -34.78 121.43 10.67 11.92 2.58%
EY 7.20 6.00 1.67 -2.88 0.82 9.37 8.39 -2.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.55 -
P/NAPS 0.96 0.34 0.83 1.04 1.07 1.65 3.18 -18.08%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 17/05/10 27/05/09 27/05/08 23/05/07 23/05/06 24/05/05 18/05/04 -
Price 0.13 0.07 0.12 0.14 0.16 0.25 0.61 -
P/RPS 0.39 0.31 0.51 0.83 0.92 0.52 0.87 -12.51%
P/EPS 12.04 23.33 60.00 -30.43 114.29 4.94 8.27 6.45%
EY 8.31 4.29 1.67 -3.29 0.88 20.24 12.10 -6.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.56 -
P/NAPS 0.84 0.47 0.83 0.91 1.01 0.77 2.20 -14.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment