[DIGISTA] YoY TTM Result on 31-Mar-2007 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- 10.31%
YoY- -296.58%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 53,877 50,724 45,108 29,529 24,814 43,865 37,251 6.34%
PBT 2,027 967 -1,428 -1,303 1,341 6,777 5,109 -14.27%
Tax -653 -268 52 -20 -668 -2,070 -1,592 -13.79%
NP 1,374 699 -1,376 -1,323 673 4,707 3,517 -14.49%
-
NP to SH 1,374 699 -1,376 -1,323 673 4,707 3,578 -14.73%
-
Tax Rate 32.22% 27.71% - - 49.81% 30.54% 31.16% -
Total Cost 52,503 50,025 46,484 30,852 24,141 39,158 33,734 7.64%
-
Net Worth 27,349 27,417 25,696 27,404 23,334 28,329 23,158 2.80%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - 3,407 1,523 -
Div Payout % - - - - - 72.38% 42.57% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 27,349 27,417 25,696 27,404 23,334 28,329 23,158 2.80%
NOSH 175,769 185,000 178,571 178,181 146,666 86,767 83,604 13.17%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 2.55% 1.38% -3.05% -4.48% 2.71% 10.73% 9.44% -
ROE 5.02% 2.55% -5.35% -4.83% 2.88% 16.62% 15.45% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 30.65 27.42 25.26 16.57 16.92 50.55 44.56 -6.04%
EPS 0.78 0.38 -0.77 -0.74 0.46 5.42 4.28 -24.69%
DPS 0.00 0.00 0.00 0.00 0.00 3.93 1.82 -
NAPS 0.1556 0.1482 0.1439 0.1538 0.1591 0.3265 0.277 -9.16%
Adjusted Per Share Value based on latest NOSH - 178,181
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 11.28 10.62 9.44 6.18 5.20 9.18 7.80 6.33%
EPS 0.29 0.15 -0.29 -0.28 0.14 0.99 0.75 -14.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.71 0.32 -
NAPS 0.0573 0.0574 0.0538 0.0574 0.0489 0.0593 0.0485 2.81%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.15 0.05 0.12 0.16 0.17 0.54 0.88 -
P/RPS 0.49 0.18 0.48 0.97 1.00 1.07 1.98 -20.75%
P/EPS 19.19 13.23 -15.57 -21.55 37.05 9.95 20.56 -1.14%
EY 5.21 7.56 -6.42 -4.64 2.70 10.05 4.86 1.16%
DY 0.00 0.00 0.00 0.00 0.00 7.27 2.07 -
P/NAPS 0.96 0.34 0.83 1.04 1.07 1.65 3.18 -18.08%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 17/05/10 27/05/09 27/05/08 23/05/07 23/05/06 24/05/05 - -
Price 0.13 0.07 0.12 0.14 0.16 0.25 0.00 -
P/RPS 0.42 0.26 0.48 0.84 0.95 0.49 0.00 -
P/EPS 16.63 18.53 -15.57 -18.86 34.87 4.61 0.00 -
EY 6.01 5.40 -6.42 -5.30 2.87 21.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 15.71 0.00 -
P/NAPS 0.84 0.47 0.83 0.91 1.01 0.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment