[ARTRONIQ] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -29.03%
YoY- 191.55%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 46,254 153,307 251,813 145,774 122,801 53,532 46,185 0.02%
PBT -3,210 6,603 960 -2,946 -1,650 1,310 -1,621 11.07%
Tax -2,562 -4,796 5,726 -4,497 -314 -214 -36 92.65%
NP -5,773 1,807 6,686 -7,444 -1,965 1,096 -1,657 21.15%
-
NP to SH -6,010 1,963 6,814 -7,444 -1,965 1,096 -1,657 21.90%
-
Tax Rate - 72.63% -596.46% - - 16.34% - -
Total Cost 52,027 151,500 245,126 153,218 124,766 52,436 47,842 1.29%
-
Net Worth 81,504 54,628 33,949 31,178 29,507 3,026,048 32,937 14.94%
Dividend
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - 656 - - - - - -
Div Payout % - 33.45% - - - - - -
Equity
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 81,504 54,628 33,949 31,178 29,507 3,026,048 32,937 14.94%
NOSH 407,957 328,297 288,932 262,666 186,400 150,400 150,400 16.58%
Ratio Analysis
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -12.48% 1.18% 2.66% -5.11% -1.60% 2.05% -3.59% -
ROE -7.37% 3.59% 20.07% -23.88% -6.66% 0.04% -5.03% -
Per Share
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 12.13 46.70 87.15 55.50 65.88 35.59 30.71 -13.30%
EPS -1.57 0.60 2.27 -2.84 -1.05 0.73 -1.11 5.47%
DPS 0.00 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2138 0.1664 0.1175 0.1187 0.1583 20.12 0.219 -0.36%
Adjusted Per Share Value based on latest NOSH - 288,932
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 11.37 37.67 61.88 35.82 30.17 13.15 11.35 0.02%
EPS -1.48 0.48 1.67 -1.83 -0.48 0.27 -0.41 21.81%
DPS 0.00 0.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2003 0.1342 0.0834 0.0766 0.0725 7.4356 0.0809 14.95%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.27 0.735 0.295 0.215 0.115 0.20 0.28 -
P/RPS 2.23 1.57 0.34 0.39 0.17 0.56 0.91 14.77%
P/EPS -17.12 122.92 12.51 -7.59 -10.91 27.45 -25.41 -5.89%
EY -5.84 0.81 8.00 -13.18 -9.17 3.64 -3.94 6.23%
DY 0.00 0.27 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 4.42 2.51 1.81 0.73 0.01 1.28 -0.24%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/05/24 29/05/23 22/11/21 26/11/20 26/11/19 27/11/18 24/11/17 -
Price 0.20 0.79 0.395 0.325 0.125 0.16 0.235 -
P/RPS 1.65 1.69 0.45 0.59 0.19 0.45 0.77 12.43%
P/EPS -12.68 132.12 16.75 -11.47 -11.86 21.96 -21.33 -7.68%
EY -7.88 0.76 5.97 -8.72 -8.43 4.55 -4.69 8.30%
DY 0.00 0.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 4.75 3.36 2.74 0.79 0.01 1.07 -1.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment