[ARTRONIQ] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -64.65%
YoY- 166.13%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 251,813 145,774 122,801 53,532 46,185 59,674 53,757 29.32%
PBT 960 -2,946 -1,650 1,310 -1,621 2,028 2,713 -15.88%
Tax 5,726 -4,497 -314 -214 -36 -729 -741 -
NP 6,686 -7,444 -1,965 1,096 -1,657 1,298 1,972 22.54%
-
NP to SH 6,814 -7,444 -1,965 1,096 -1,657 1,298 1,972 22.93%
-
Tax Rate -596.46% - - 16.34% - 35.95% 27.31% -
Total Cost 245,126 153,218 124,766 52,436 47,842 58,376 51,785 29.54%
-
Net Worth 33,949 31,178 29,507 3,026,048 32,937 34,411 34,231 -0.13%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 33,949 31,178 29,507 3,026,048 32,937 34,411 34,231 -0.13%
NOSH 288,932 262,666 186,400 150,400 150,400 150,400 150,400 11.48%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 2.66% -5.11% -1.60% 2.05% -3.59% 2.18% 3.67% -
ROE 20.07% -23.88% -6.66% 0.04% -5.03% 3.77% 5.76% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 87.15 55.50 65.88 35.59 30.71 39.68 35.74 16.00%
EPS 2.27 -2.84 -1.05 0.73 -1.11 0.87 1.31 9.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1175 0.1187 0.1583 20.12 0.219 0.2288 0.2276 -10.42%
Adjusted Per Share Value based on latest NOSH - 150,400
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 61.73 35.73 30.10 13.12 11.32 14.63 13.18 29.31%
EPS 1.67 -1.82 -0.48 0.27 -0.41 0.32 0.48 23.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0832 0.0764 0.0723 7.4176 0.0807 0.0844 0.0839 -0.13%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.295 0.215 0.115 0.20 0.28 0.14 0.125 -
P/RPS 0.34 0.39 0.17 0.56 0.91 0.35 0.35 -0.48%
P/EPS 12.51 -7.59 -10.91 27.45 -25.41 16.21 9.53 4.63%
EY 8.00 -13.18 -9.17 3.64 -3.94 6.17 10.49 -4.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 1.81 0.73 0.01 1.28 0.61 0.55 28.76%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 22/11/21 26/11/20 26/11/19 27/11/18 24/11/17 29/11/16 25/11/15 -
Price 0.395 0.325 0.125 0.16 0.235 0.135 0.12 -
P/RPS 0.45 0.59 0.19 0.45 0.77 0.34 0.34 4.77%
P/EPS 16.75 -11.47 -11.86 21.96 -21.33 15.63 9.15 10.59%
EY 5.97 -8.72 -8.43 4.55 -4.69 6.40 10.93 -9.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.36 2.74 0.79 0.01 1.07 0.59 0.53 36.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment