[ARTRONIQ] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 80.12%
YoY- 82.15%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 260,940 288,553 267,566 247,112 218,961 188,592 169,815 33.26%
PBT 1,728 1,217 1,328 -359 -2,874 -3,641 -4,135 -
Tax -1,438 -1,367 3,894 -869 -2,836 -2,636 -7,691 -67.40%
NP 290 -150 5,222 -1,228 -5,710 -6,277 -11,826 -
-
NP to SH -211 -743 4,818 -1,132 -5,695 -6,277 -11,826 -93.22%
-
Tax Rate 83.22% 112.33% -293.22% - - - - -
Total Cost 260,650 288,703 262,344 248,340 224,671 194,869 181,641 27.30%
-
Net Worth 46,434 44,905 33,660 33,949 33,660 33,920 28,835 37.50%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 46,434 44,905 33,660 33,949 33,660 33,920 28,835 37.50%
NOSH 317,825 317,825 288,932 288,932 288,932 288,932 288,932 6.57%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 0.11% -0.05% 1.95% -0.50% -2.61% -3.33% -6.96% -
ROE -0.45% -1.65% 14.31% -3.33% -16.92% -18.50% -41.01% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 82.10 93.24 92.60 85.53 75.78 65.27 58.77 25.04%
EPS -0.07 -0.24 1.67 -0.39 -1.97 -2.17 -4.09 -93.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1461 0.1451 0.1165 0.1175 0.1165 0.1174 0.0998 29.01%
Adjusted Per Share Value based on latest NOSH - 288,932
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 64.12 70.90 65.75 60.72 53.80 46.34 41.73 33.26%
EPS -0.05 -0.18 1.18 -0.28 -1.40 -1.54 -2.91 -93.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1141 0.1103 0.0827 0.0834 0.0827 0.0833 0.0709 37.44%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.48 0.70 0.615 0.295 0.285 0.375 0.505 -
P/RPS 0.58 0.75 0.66 0.34 0.38 0.57 0.86 -23.15%
P/EPS -723.02 -291.57 36.88 -75.30 -14.46 -17.26 -12.34 1419.82%
EY -0.14 -0.34 2.71 -1.33 -6.92 -5.79 -8.10 -93.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 4.82 5.28 2.51 2.45 3.19 5.06 -25.00%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 19/08/22 30/05/22 25/02/22 22/11/21 27/08/21 21/05/21 25/02/21 -
Price 0.455 0.59 0.32 0.395 0.345 0.375 0.82 -
P/RPS 0.55 0.63 0.35 0.46 0.46 0.57 1.40 -46.45%
P/EPS -685.36 -245.75 19.19 -100.82 -17.50 -17.26 -20.03 960.80%
EY -0.15 -0.41 5.21 -0.99 -5.71 -5.79 -4.99 -90.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.11 4.07 2.75 3.36 2.96 3.19 8.22 -47.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment