[ARTRONIQ] YoY Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -324.05%
YoY- -111.78%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 47,303 57,639 56,226 51,575 62,854 55,208 55,909 -2.74%
PBT -3,533 1,411 1,982 -235 1,749 1,610 136 -
Tax 54 -254 -436 88 -501 -409 17 21.22%
NP -3,479 1,157 1,546 -147 1,248 1,201 153 -
-
NP to SH -3,479 1,157 1,546 -147 1,248 1,201 153 -
-
Tax Rate - 18.00% 22.00% - 28.64% 25.40% -12.50% -
Total Cost 50,782 56,482 54,680 51,722 61,606 54,007 55,756 -1.54%
-
Net Worth 31,087 3,480,255 33,809 31,192 31,102 29,267 28,124 1.68%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 31,087 3,480,255 33,809 31,192 31,102 29,267 28,124 1.68%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 150,400 0.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -7.35% 2.01% 2.75% -0.29% 1.99% 2.18% 0.27% -
ROE -11.19% 0.03% 4.57% -0.47% 4.01% 4.10% 0.54% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 31.45 38.32 37.38 34.29 41.79 36.71 37.17 -2.74%
EPS -2.31 0.77 1.03 -0.10 0.83 0.80 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2067 23.14 0.2248 0.2074 0.2068 0.1946 0.187 1.68%
Adjusted Per Share Value based on latest NOSH - 150,400
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 11.60 14.13 13.78 12.64 15.41 13.53 13.70 -2.73%
EPS -0.85 0.28 0.38 -0.04 0.31 0.29 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0762 8.5309 0.0829 0.0765 0.0762 0.0717 0.0689 1.69%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.275 0.145 0.14 0.135 0.115 0.08 0.08 -
P/RPS 0.87 0.38 0.37 0.39 0.28 0.22 0.22 25.72%
P/EPS -11.89 18.85 13.62 -138.12 13.86 10.02 78.64 -
EY -8.41 5.31 7.34 -0.72 7.22 9.98 1.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.01 0.62 0.65 0.56 0.41 0.43 20.68%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 27/02/18 27/02/17 26/02/16 26/02/15 25/02/14 27/02/13 29/02/12 -
Price 0.285 0.205 0.13 0.135 0.12 0.075 0.10 -
P/RPS 0.91 0.53 0.35 0.39 0.29 0.20 0.27 22.42%
P/EPS -12.32 26.65 12.65 -138.12 14.46 9.39 98.30 -
EY -8.12 3.75 7.91 -0.72 6.91 10.65 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.01 0.58 0.65 0.58 0.39 0.53 17.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment