[ARTRONIQ] QoQ TTM Result on 31-Dec-2014 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 72.83%
YoY- -111.78%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 51,176 48,327 49,659 51,575 52,971 55,188 61,508 -11.52%
PBT 1,714 382 -51 -235 -644 -124 1,055 38.15%
Tax -356 -110 48 88 103 6 -390 -5.89%
NP 1,358 272 -3 -147 -541 -118 665 60.89%
-
NP to SH 1,358 272 -3 -147 -541 -118 665 60.89%
-
Tax Rate 20.77% 28.80% - - - - 36.97% -
Total Cost 49,818 48,055 49,662 51,722 53,512 55,306 60,843 -12.46%
-
Net Worth 34,231 32,336 31,929 31,192 30,997 0 31,057 6.69%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 34,231 32,336 31,929 31,192 30,997 0 31,057 6.69%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 150,400 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 2.65% 0.56% -0.01% -0.29% -1.02% -0.21% 1.08% -
ROE 3.97% 0.84% -0.01% -0.47% -1.75% 0.00% 2.14% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 34.03 32.13 33.02 34.29 35.22 36.69 40.90 -11.52%
EPS 0.90 0.18 0.00 -0.10 -0.36 -0.08 0.44 61.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2276 0.215 0.2123 0.2074 0.2061 0.00 0.2065 6.69%
Adjusted Per Share Value based on latest NOSH - 150,400
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 12.54 11.85 12.17 12.64 12.98 13.53 15.08 -11.56%
EPS 0.33 0.07 0.00 -0.04 -0.13 -0.03 0.16 61.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0839 0.0793 0.0783 0.0765 0.076 0.00 0.0761 6.71%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.125 0.135 0.175 0.135 0.16 0.185 0.10 -
P/RPS 0.37 0.42 0.53 0.39 0.45 0.50 0.24 33.41%
P/EPS 13.84 74.65 -8,773.33 -138.12 -44.48 -235.80 22.62 -27.90%
EY 7.22 1.34 -0.01 -0.72 -2.25 -0.42 4.42 38.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.82 0.65 0.78 0.00 0.48 9.49%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 20/08/15 29/05/15 26/02/15 20/11/14 15/08/14 29/05/14 -
Price 0.12 0.11 0.14 0.135 0.14 0.17 0.115 -
P/RPS 0.35 0.34 0.42 0.39 0.40 0.46 0.28 16.02%
P/EPS 13.29 60.82 -7,018.67 -138.12 -38.92 -216.68 26.01 -36.06%
EY 7.52 1.64 -0.01 -0.72 -2.57 -0.46 3.84 56.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.66 0.65 0.68 0.00 0.56 -3.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment