[ARTRONIQ] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -465.38%
YoY- -111.78%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 40,318 26,148 14,804 51,575 40,717 29,396 16,720 79.72%
PBT 2,035 983 574 -235 86 366 390 200.53%
Tax -556 -362 -231 88 -112 -164 -191 103.74%
NP 1,479 621 343 -147 -26 202 199 280.37%
-
NP to SH 1,479 621 343 -147 -26 202 199 280.37%
-
Tax Rate 27.32% 36.83% 40.24% - 130.23% 44.81% 48.97% -
Total Cost 38,839 25,527 14,461 51,722 40,743 29,194 16,521 76.71%
-
Net Worth 34,231 32,336 31,929 31,192 30,997 31,057 31,057 6.69%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 34,231 32,336 31,929 31,192 30,997 31,057 31,057 6.69%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 150,400 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 3.67% 2.37% 2.32% -0.29% -0.06% 0.69% 1.19% -
ROE 4.32% 1.92% 1.07% -0.47% -0.08% 0.65% 0.64% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 26.81 17.39 9.84 34.29 27.07 19.55 11.12 79.70%
EPS 0.98 0.41 0.23 -0.10 -0.02 0.13 0.13 283.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2276 0.215 0.2123 0.2074 0.2061 0.2065 0.2065 6.69%
Adjusted Per Share Value based on latest NOSH - 150,400
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 9.88 6.41 3.63 12.64 9.98 7.21 4.10 79.64%
EPS 0.36 0.15 0.08 -0.04 -0.01 0.05 0.05 272.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0839 0.0793 0.0783 0.0765 0.076 0.0761 0.0761 6.71%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.125 0.135 0.175 0.135 0.16 0.185 0.10 -
P/RPS 0.47 0.78 1.78 0.39 0.59 0.95 0.90 -35.12%
P/EPS 12.71 32.70 76.73 -138.12 -925.54 137.74 75.58 -69.50%
EY 7.87 3.06 1.30 -0.72 -0.11 0.73 1.32 228.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.82 0.65 0.78 0.90 0.48 9.49%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 20/08/15 29/05/15 26/02/15 20/11/14 15/08/14 29/05/14 -
Price 0.12 0.11 0.14 0.135 0.14 0.17 0.115 -
P/RPS 0.45 0.63 1.42 0.39 0.52 0.87 1.03 -42.39%
P/EPS 12.20 26.64 61.39 -138.12 -809.85 126.57 86.91 -72.95%
EY 8.19 3.75 1.63 -0.72 -0.12 0.79 1.15 269.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.66 0.65 0.68 0.82 0.56 -3.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment