[GFM] YoY Annualized Quarter Result on 31-Aug-2015 [#4]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
26-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-Aug-2015 [#4]
Profit Trend
QoQ- 2.61%
YoY- 28.43%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 31/08/16 31/12/15 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Revenue 92,077 74 0 130 194 392 0 -
PBT 17,742 -1,754 0 -1,679 -2,339 -6,520 0 -
Tax -4,699 0 0 0 -7 0 0 -
NP 13,043 -1,754 0 -1,679 -2,346 -6,520 0 -
-
NP to SH 13,043 -1,754 0 -1,679 -2,346 -6,520 0 -
-
Tax Rate 26.49% - - - - - - -
Total Cost 79,034 1,828 0 1,809 2,540 6,912 0 -
-
Net Worth 5,667 -10,603 0 -8,874 -7,280 -4,910 2,159 24.92%
Dividend
31/12/16 31/08/16 31/12/15 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/08/16 31/12/15 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Net Worth 5,667 -10,603 0 -8,874 -7,280 -4,910 2,159 24.92%
NOSH 428,102 797,272 751,999 799,523 808,965 804,938 799,647 -13.41%
Ratio Analysis
31/12/16 31/08/16 31/12/15 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
NP Margin 14.17% -2,370.27% 0.00% -1,291.54% -1,209.28% -1,663.27% 0.00% -
ROE 230.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/16 31/08/16 31/12/15 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 227.44 0.01 0.00 0.02 0.02 0.05 0.00 -
EPS 3.05 -0.22 0.00 -0.21 -0.29 -0.81 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 -0.0133 0.00 -0.0111 -0.009 -0.0061 0.0027 148.53%
Adjusted Per Share Value based on latest NOSH - 771,999
31/12/16 31/08/16 31/12/15 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 12.12 0.01 0.00 0.02 0.03 0.05 0.00 -
EPS 1.72 -0.23 0.00 -0.22 -0.31 -0.86 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0075 -0.014 0.00 -0.0117 -0.0096 -0.0065 0.0028 25.50%
Price Multiplier on Financial Quarter End Date
31/12/16 31/08/16 31/12/15 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 30/12/16 30/08/16 31/12/15 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 0.01 0.01 0.01 0.01 0.01 0.01 0.03 -
P/RPS 0.00 107.74 0.00 61.50 41.70 20.53 0.00 -
P/EPS 0.03 -4.55 0.00 -4.76 -3.45 -1.23 0.00 -
EY 3,221.77 -22.00 0.00 -21.00 -29.00 -81.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.00 0.00 0.00 0.00 0.00 11.11 -68.91%
Price Multiplier on Announcement Date
31/12/16 31/08/16 31/12/15 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 06/04/17 26/10/16 - 26/10/15 20/10/14 24/10/13 31/10/12 -
Price 0.755 0.01 0.00 0.01 0.01 0.01 0.01 -
P/RPS 0.33 107.74 0.00 61.50 41.70 20.53 0.00 -
P/EPS 2.34 -4.55 0.00 -4.76 -3.45 -1.23 0.00 -
EY 42.67 -22.00 0.00 -21.00 -29.00 -81.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.39 0.00 0.00 0.00 0.00 0.00 3.70 9.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment