[GFM] QoQ Annualized Quarter Result on 31-Aug-2015 [#4]

Announcement Date
26-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-Aug-2015 [#4]
Profit Trend
QoQ- 2.61%
YoY- 28.43%
View:
Show?
Annualized Quarter Result
29/02/16 31/12/15 30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 CAGR
Revenue 94 0 0 130 118 116 116 -18.91%
PBT -1,376 0 0 -1,679 -1,724 -1,760 -1,760 -21.76%
Tax 0 0 0 0 0 0 0 -
NP -1,376 0 0 -1,679 -1,724 -1,760 -1,760 -21.76%
-
NP to SH -1,376 0 0 -1,679 -1,724 -1,760 -1,760 -21.76%
-
Tax Rate - - - - - - - -
Total Cost 1,470 0 0 1,809 1,842 1,876 1,876 -21.58%
-
Net Worth -10,320 0 -8,723 -8,874 -8,566 0 -8,079 27.65%
Dividend
29/02/16 31/12/15 30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 31/12/15 30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 CAGR
Net Worth -10,320 0 -8,723 -8,874 -8,566 0 -8,079 27.65%
NOSH 860,000 751,999 751,999 799,523 808,125 800,000 800,000 7.47%
Ratio Analysis
29/02/16 31/12/15 30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 CAGR
NP Margin -1,463.83% 0.00% 0.00% -1,291.54% -1,452.82% -1,517.24% -1,517.24% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
29/02/16 31/12/15 30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 CAGR
RPS 0.01 0.00 0.00 0.02 0.01 0.01 0.01 0.00%
EPS -0.16 0.00 0.00 -0.21 -0.21 -0.22 -0.22 -27.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.012 0.00 -0.0116 -0.0111 -0.0106 0.00 -0.0101 18.75%
Adjusted Per Share Value based on latest NOSH - 771,999
29/02/16 31/12/15 30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 CAGR
RPS 0.01 0.00 0.00 0.02 0.02 0.02 0.02 -49.90%
EPS -0.18 0.00 0.00 -0.22 -0.23 -0.23 -0.23 -21.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0136 0.00 -0.0115 -0.0117 -0.0113 0.00 -0.0106 28.21%
Price Multiplier on Financial Quarter End Date
29/02/16 31/12/15 30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 CAGR
Date 29/02/16 31/12/15 30/11/15 28/08/15 29/05/15 27/02/15 27/02/15 -
Price 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -
P/RPS 91.49 0.00 0.00 61.50 68.10 68.97 68.97 32.54%
P/EPS -6.25 0.00 0.00 -4.76 -4.69 -4.55 -4.55 37.24%
EY -16.00 0.00 0.00 -21.00 -21.33 -22.00 -22.00 -27.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/16 31/12/15 30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 CAGR
Date 11/04/16 - 18/01/16 26/10/15 15/06/15 - 30/03/15 -
Price 0.01 0.00 0.01 0.01 0.01 0.00 0.01 -
P/RPS 91.49 0.00 0.00 61.50 68.10 0.00 68.97 32.54%
P/EPS -6.25 0.00 0.00 -4.76 -4.69 0.00 -4.55 37.24%
EY -16.00 0.00 0.00 -21.00 -21.33 0.00 -22.00 -27.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment