[GFM] YoY TTM Result on 31-Aug-2015 [#4]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
26-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-Aug-2015 [#4]
Profit Trend
QoQ- 3.48%
YoY- 29.82%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
31/12/16 31/08/16 31/12/15 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Revenue 25,248 48 98 136 193 391 543 142.36%
PBT 3,834 -1,378 -1,174 -1,664 -2,364 -6,520 -43,188 -
Tax -2,133 0 0 0 -7 0 0 -
NP 1,701 -1,378 -1,174 -1,664 -2,371 -6,520 -43,188 -
-
NP to SH 1,701 -1,378 -1,174 -1,664 -2,371 -6,520 -43,188 -
-
Tax Rate 55.63% - - - - - - -
Total Cost 23,547 1,426 1,272 1,800 2,564 6,911 43,731 -13.30%
-
Net Worth 5,667 -9,921 0 -8,569 -7,484 -4,847 2,161 24.89%
Dividend
31/12/16 31/08/16 31/12/15 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/08/16 31/12/15 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Net Worth 5,667 -9,921 0 -8,569 -7,484 -4,847 2,161 24.89%
NOSH 40,484 745,999 751,999 771,999 831,666 794,666 800,638 -49.74%
Ratio Analysis
31/12/16 31/08/16 31/12/15 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
NP Margin 6.74% -2,870.83% -1,197.96% -1,223.53% -1,228.50% -1,667.52% -7,953.59% -
ROE 30.01% 0.00% 0.00% 0.00% 0.00% 0.00% -1,997.85% -
Per Share
31/12/16 31/08/16 31/12/15 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 62.37 0.01 0.01 0.02 0.02 0.05 0.07 378.81%
EPS 4.20 -0.18 -0.16 -0.22 -0.29 -0.82 -5.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 -0.0133 0.00 -0.0111 -0.009 -0.0061 0.0027 148.53%
Adjusted Per Share Value based on latest NOSH - 771,999
31/12/16 31/08/16 31/12/15 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 3.32 0.01 0.01 0.02 0.03 0.05 0.07 143.47%
EPS 0.22 -0.18 -0.15 -0.22 -0.31 -0.86 -5.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0075 -0.0131 0.00 -0.0113 -0.0099 -0.0064 0.0028 25.50%
Price Multiplier on Financial Quarter End Date
31/12/16 31/08/16 31/12/15 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 30/12/16 30/08/16 31/12/15 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 0.01 0.01 0.01 0.01 0.01 0.01 0.03 -
P/RPS 0.02 155.42 76.73 56.76 43.09 20.32 44.23 -83.06%
P/EPS 0.24 -5.41 -6.41 -4.64 -3.51 -1.22 -0.56 -
EY 420.17 -18.47 -15.61 -21.55 -28.51 -82.05 -179.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.00 0.00 0.00 0.00 0.00 11.11 -68.91%
Price Multiplier on Announcement Date
31/12/16 31/08/16 31/12/15 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 06/04/17 26/10/16 - - 20/10/14 24/10/13 31/10/12 -
Price 0.755 0.01 0.00 0.00 0.01 0.01 0.01 -
P/RPS 1.21 155.42 0.00 0.00 43.09 20.32 14.74 -43.80%
P/EPS 17.97 -5.41 0.00 0.00 -3.51 -1.22 -0.19 -
EY 5.57 -18.47 0.00 0.00 -28.51 -82.05 -539.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.39 0.00 0.00 0.00 0.00 0.00 3.70 9.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment