[MTRONIC] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 73.72%
YoY- -183.91%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 37,410 38,582 59,956 62,574 52,624 51,456 56,084 -6.52%
PBT 8,988 13,964 -2,358 -3,244 -2,186 -6,096 5,710 7.84%
Tax -208 368 -624 134 188 190 -1,958 -31.15%
NP 8,780 14,332 -2,982 -3,110 -1,998 -5,906 3,752 15.20%
-
NP to SH 8,940 13,710 -3,336 -5,610 -1,976 -5,608 4,300 12.96%
-
Tax Rate 2.31% -2.64% - - - - 34.29% -
Total Cost 28,630 24,250 62,938 65,684 54,622 57,362 52,332 -9.55%
-
Net Worth 37,675 56,172 51,258 63,877 72,247 79,021 71,517 -10.12%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 37,675 56,172 51,258 63,877 72,247 79,021 71,517 -10.12%
NOSH 638,571 634,722 641,538 637,500 617,500 637,272 298,611 13.49%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 23.47% 37.15% -4.97% -4.97% -3.80% -11.48% 6.69% -
ROE 23.73% 24.41% -6.51% -8.78% -2.74% -7.10% 6.01% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 5.86 6.08 9.35 9.82 8.52 8.07 18.78 -17.62%
EPS 1.40 2.16 -0.52 -0.88 -0.32 -0.88 1.44 -0.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.059 0.0885 0.0799 0.1002 0.117 0.124 0.2395 -20.80%
Adjusted Per Share Value based on latest NOSH - 632,999
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 2.28 2.35 3.66 3.82 3.21 3.14 3.42 -6.52%
EPS 0.55 0.84 -0.20 -0.34 -0.12 -0.34 0.26 13.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.023 0.0343 0.0313 0.039 0.0441 0.0482 0.0436 -10.10%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.105 0.12 0.05 0.05 0.06 0.06 0.42 -
P/RPS 1.79 1.97 0.54 0.51 0.70 0.74 2.24 -3.66%
P/EPS 7.50 5.56 -9.62 -5.68 -18.75 -6.82 29.17 -20.24%
EY 13.33 18.00 -10.40 -17.60 -5.33 -14.67 3.43 25.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.36 0.63 0.50 0.51 0.48 1.75 0.28%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 23/08/13 29/08/12 26/08/11 25/08/10 27/08/09 28/08/08 29/08/07 -
Price 0.105 0.09 0.04 0.05 0.09 0.06 0.16 -
P/RPS 1.79 1.48 0.43 0.51 1.06 0.74 0.85 13.20%
P/EPS 7.50 4.17 -7.69 -5.68 -28.13 -6.82 11.11 -6.33%
EY 13.33 24.00 -13.00 -17.60 -3.56 -14.67 9.00 6.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.02 0.50 0.50 0.77 0.48 0.67 17.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment