[MTRONIC] YoY Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -302.89%
YoY- -1437.36%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 38,000 32,442 31,868 46,816 56,045 66,357 55,694 -6.16%
PBT 1,372 740 6,689 -26,696 -572 -5,036 513 17.80%
Tax -726 -6 -138 237 -173 325 -62 50.66%
NP 645 733 6,550 -26,458 -745 -4,710 450 6.18%
-
NP to SH 645 733 6,918 -27,816 -1,809 -6,362 -180 -
-
Tax Rate 52.92% 0.81% 2.06% - - - 12.09% -
Total Cost 37,354 31,709 25,317 73,274 56,790 71,067 55,244 -6.31%
-
Net Worth 56,466 48,124 39,233 26,822 51,889 60,890 79,717 -5.58%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 56,466 48,124 39,233 26,822 51,889 60,890 79,717 -5.58%
NOSH 806,666 687,499 632,804 634,103 646,190 636,266 675,000 3.01%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 1.70% 2.26% 20.56% -56.52% -1.33% -7.10% 0.81% -
ROE 1.14% 1.52% 17.63% -103.70% -3.49% -10.45% -0.23% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 4.71 4.72 5.04 7.38 8.67 10.43 8.25 -8.91%
EPS 0.08 0.11 1.09 -4.39 -0.28 -1.00 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.062 0.0423 0.0803 0.0957 0.1181 -8.34%
Adjusted Per Share Value based on latest NOSH - 634,233
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 2.48 2.12 2.08 3.06 3.66 4.33 3.64 -6.19%
EPS 0.04 0.05 0.45 -1.82 -0.12 -0.42 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0369 0.0314 0.0256 0.0175 0.0339 0.0398 0.0521 -5.58%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.07 0.095 0.11 0.09 0.03 0.05 0.09 -
P/RPS 1.49 2.01 2.18 1.22 0.35 0.48 1.09 5.34%
P/EPS 87.50 89.06 10.06 -2.05 -10.71 -5.00 -337.50 -
EY 1.14 1.12 9.94 -48.74 -9.33 -20.00 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.36 1.77 2.13 0.37 0.52 0.76 4.67%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 19/11/15 21/11/14 21/11/13 29/11/12 30/11/11 29/11/10 26/11/09 -
Price 0.07 0.085 0.095 0.13 0.05 0.06 0.09 -
P/RPS 1.49 1.80 1.89 1.76 0.58 0.58 1.09 5.34%
P/EPS 87.50 79.69 8.69 -2.96 -17.86 -6.00 -337.50 -
EY 1.14 1.25 11.51 -33.74 -5.60 -16.67 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.21 1.53 3.07 0.62 0.63 0.76 4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment