[MTRONIC] YoY Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 13.52%
YoY- 0.43%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 59,513 51,662 52,695 110,943 84,474 115,206 -12.36%
PBT -915 -7,966 1,268 12,712 12,781 14,556 -
Tax -624 656 -854 -3,609 -3,557 -3,859 -30.52%
NP -1,539 -7,310 414 9,103 9,224 10,697 -
-
NP to SH -2,086 -7,260 988 9,289 9,249 10,697 -
-
Tax Rate - - 67.35% 28.39% 27.83% 26.51% -
Total Cost 61,052 58,972 52,281 101,840 75,250 104,509 -10.18%
-
Net Worth 72,156 75,209 59,676 61,426 53,034 32,913 16.98%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - 1,249 1,265 -
Div Payout % - - - - 13.51% 11.83% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 72,156 75,209 59,676 61,426 53,034 32,913 16.98%
NOSH 629,090 635,213 469,523 283,201 283,909 210,986 24.40%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -2.59% -14.15% 0.79% 8.21% 10.92% 9.29% -
ROE -2.89% -9.65% 1.66% 15.12% 17.44% 32.50% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 9.46 8.13 11.22 39.17 29.75 54.60 -29.55%
EPS -0.33 -1.14 0.17 3.28 3.26 5.07 -
DPS 0.00 0.00 0.00 0.00 0.44 0.60 -
NAPS 0.1147 0.1184 0.1271 0.2169 0.1868 0.156 -5.96%
Adjusted Per Share Value based on latest NOSH - 283,979
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 3.63 3.15 3.22 6.77 5.16 7.03 -12.37%
EPS -0.13 -0.44 0.06 0.57 0.56 0.65 -
DPS 0.00 0.00 0.00 0.00 0.08 0.08 -
NAPS 0.044 0.0459 0.0364 0.0375 0.0324 0.0201 16.95%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.09 0.04 0.16 0.40 0.29 0.28 -
P/RPS 0.95 0.49 1.43 1.02 0.97 0.51 13.24%
P/EPS -27.14 -3.50 76.04 12.20 8.90 5.52 -
EY -3.68 -28.57 1.32 8.20 11.23 18.11 -
DY 0.00 0.00 0.00 0.00 1.52 2.14 -
P/NAPS 0.78 0.34 1.26 1.84 1.55 1.79 -15.29%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.08 0.04 0.10 0.35 0.29 0.53 -
P/RPS 0.85 0.49 0.89 0.89 0.97 0.97 -2.60%
P/EPS -24.13 -3.50 47.52 10.67 8.90 10.45 -
EY -4.14 -28.57 2.10 9.37 11.23 9.57 -
DY 0.00 0.00 0.00 0.00 1.52 1.13 -
P/NAPS 0.70 0.34 0.79 1.61 1.55 3.40 -27.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment