[MTRONIC] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -8.56%
YoY- -3.72%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 70,174 88,183 102,617 110,942 109,800 92,828 88,847 -14.54%
PBT 6,508 9,577 12,239 12,222 13,742 11,936 12,185 -34.14%
Tax -1,933 -2,725 -3,564 -3,533 -4,084 -3,415 -3,432 -31.77%
NP 4,575 6,852 8,675 8,689 9,658 8,521 8,753 -35.08%
-
NP to SH 5,122 7,312 9,020 8,905 9,739 8,577 8,779 -30.15%
-
Tax Rate 29.70% 28.45% 29.12% 28.91% 29.72% 28.61% 28.17% -
Total Cost 65,599 81,331 93,942 102,253 100,142 84,307 80,094 -12.45%
-
Net Worth 75,640 0 0 61,595 58,831 55,905 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - 624 1,241 1,241 -
Div Payout % - - - - 6.42% 14.48% 14.14% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 75,640 0 0 61,595 58,831 55,905 0 -
NOSH 585,000 319,230 284,426 283,979 285,176 283,066 283,913 61.85%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 6.52% 7.77% 8.45% 7.83% 8.80% 9.18% 9.85% -
ROE 6.77% 0.00% 0.00% 14.46% 16.55% 15.34% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 12.00 27.62 36.08 39.07 38.50 32.79 31.29 -47.18%
EPS 0.88 2.29 3.17 3.14 3.42 3.03 3.09 -56.68%
DPS 0.00 0.00 0.00 0.00 0.22 0.44 0.44 -
NAPS 0.1293 0.00 0.00 0.2169 0.2063 0.1975 0.00 -
Adjusted Per Share Value based on latest NOSH - 283,979
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 4.28 5.38 6.26 6.77 6.70 5.67 5.42 -14.55%
EPS 0.31 0.45 0.55 0.54 0.59 0.52 0.54 -30.90%
DPS 0.00 0.00 0.00 0.00 0.04 0.08 0.08 -
NAPS 0.0462 0.00 0.00 0.0376 0.0359 0.0341 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.16 0.42 0.35 0.40 0.32 0.26 0.31 -
P/RPS 1.33 1.52 0.97 1.02 0.83 0.79 0.99 21.73%
P/EPS 18.27 18.34 11.04 12.76 9.37 8.58 10.03 49.09%
EY 5.47 5.45 9.06 7.84 10.67 11.65 9.97 -32.95%
DY 0.00 0.00 0.00 0.00 0.69 1.69 1.42 -
P/NAPS 1.24 0.00 0.00 1.84 1.55 1.32 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 29/08/07 29/05/07 28/02/07 28/11/06 30/08/06 29/05/06 -
Price 0.17 0.16 0.35 0.35 0.41 0.34 0.25 -
P/RPS 1.42 0.58 0.97 0.90 1.06 1.04 0.80 46.54%
P/EPS 19.42 6.99 11.04 11.16 12.01 11.22 8.09 79.18%
EY 5.15 14.32 9.06 8.96 8.33 8.91 12.37 -44.21%
DY 0.00 0.00 0.00 0.00 0.54 1.29 1.76 -
P/NAPS 1.31 0.00 0.00 1.61 1.99 1.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment