[MTRONIC] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 13.52%
YoY- 0.43%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 54,089 56,084 68,220 110,943 108,446 101,600 101,520 -34.25%
PBT 4,088 5,710 10,080 12,712 11,704 10,996 10,012 -44.93%
Tax -1,457 -1,958 -3,656 -3,609 -3,589 -3,570 -3,532 -44.55%
NP 2,630 3,752 6,424 9,103 8,114 7,426 6,480 -45.15%
-
NP to SH 3,180 4,300 6,940 9,289 8,182 7,486 6,480 -37.75%
-
Tax Rate 35.64% 34.29% 36.27% 28.39% 30.66% 32.47% 35.28% -
Total Cost 51,458 52,332 61,796 101,840 100,332 94,174 95,040 -33.54%
-
Net Worth 52,267 71,517 63,313 61,426 58,619 55,999 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 52,267 71,517 63,313 61,426 58,619 55,999 0 -
NOSH 404,237 298,611 284,426 283,201 284,148 283,541 283,913 26.53%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 4.86% 6.69% 9.42% 8.21% 7.48% 7.31% 6.38% -
ROE 6.08% 6.01% 10.96% 15.12% 13.96% 13.37% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 13.38 18.78 23.99 39.17 38.17 35.83 35.76 -48.04%
EPS 0.79 1.44 2.44 3.28 2.88 2.64 2.28 -50.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1293 0.2395 0.2226 0.2169 0.2063 0.1975 0.00 -
Adjusted Per Share Value based on latest NOSH - 283,979
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 3.30 3.42 4.16 6.77 6.62 6.20 6.20 -34.29%
EPS 0.19 0.26 0.42 0.57 0.50 0.46 0.40 -39.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0319 0.0436 0.0386 0.0375 0.0358 0.0342 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.16 0.42 0.35 0.40 0.32 0.26 0.31 -
P/RPS 1.20 2.24 1.46 1.02 0.84 0.73 0.87 23.88%
P/EPS 20.34 29.17 14.34 12.20 11.11 9.85 13.58 30.87%
EY 4.92 3.43 6.97 8.20 9.00 10.15 7.36 -23.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.75 1.57 1.84 1.55 1.32 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 29/08/07 29/05/07 28/02/07 28/11/06 30/08/06 29/05/06 -
Price 0.17 0.16 0.35 0.35 0.41 0.34 0.25 -
P/RPS 1.27 0.85 1.46 0.89 1.07 0.95 0.70 48.70%
P/EPS 21.61 11.11 14.34 10.67 14.24 12.88 10.95 57.27%
EY 4.63 9.00 6.97 9.37 7.02 7.77 9.13 -36.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.67 1.57 1.61 1.99 1.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment