[OCNCASH] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
20-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 39.4%
YoY- -205.8%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 55,402 52,312 47,660 30,782 33,476 34,549 18,324 20.23%
PBT 3,160 3,769 436 -1,954 -837 2,294 2,900 1.44%
Tax -1,337 -1,012 -1,057 -577 9 -557 -846 7.92%
NP 1,822 2,757 -621 -2,532 -828 1,737 2,053 -1.96%
-
NP to SH 1,822 2,757 -621 -2,532 -828 1,562 2,053 -1.96%
-
Tax Rate 42.31% 26.85% 242.43% - - 24.28% 29.17% -
Total Cost 53,580 49,554 48,281 33,314 34,304 32,812 16,270 21.96%
-
Net Worth 40,449 34,422 31,355 31,232 32,779 29,078 16,274 16.37%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 40,449 34,422 31,355 31,232 32,779 29,078 16,274 16.37%
NOSH 224,098 222,365 221,904 223,411 221,785 221,131 130,508 9.42%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 3.29% 5.27% -1.30% -8.23% -2.47% 5.03% 11.21% -
ROE 4.51% 8.01% -1.98% -8.11% -2.53% 5.37% 12.62% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 24.72 23.53 21.48 13.78 15.09 15.62 14.04 9.88%
EPS 0.81 1.24 -0.28 -1.13 -0.37 0.71 1.57 -10.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1805 0.1548 0.1413 0.1398 0.1478 0.1315 0.1247 6.35%
Adjusted Per Share Value based on latest NOSH - 211,111
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 21.26 20.07 18.29 11.81 12.84 13.26 7.03 20.24%
EPS 0.70 1.06 -0.24 -0.97 -0.32 0.60 0.79 -1.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1552 0.1321 0.1203 0.1198 0.1258 0.1116 0.0624 16.39%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.08 0.12 0.07 0.10 0.18 0.11 0.22 -
P/RPS 0.32 0.51 0.33 0.73 1.19 0.70 1.57 -23.27%
P/EPS 9.84 9.68 -25.00 -8.82 -48.21 15.57 13.98 -5.68%
EY 10.17 10.33 -4.00 -11.33 -2.07 6.42 7.15 6.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.78 0.50 0.72 1.22 0.84 1.76 -20.62%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 16/11/10 20/11/09 20/11/08 20/11/07 24/11/06 30/11/05 29/11/04 -
Price 0.08 0.12 0.06 0.11 0.17 0.15 0.23 -
P/RPS 0.32 0.51 0.28 0.80 1.13 0.96 1.64 -23.83%
P/EPS 9.84 9.68 -21.43 -9.71 -45.54 21.23 14.62 -6.38%
EY 10.17 10.33 -4.67 -10.30 -2.20 4.71 6.84 6.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.78 0.42 0.79 1.15 1.14 1.84 -21.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment