[OCNCASH] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
20-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 41.08%
YoY- -164.93%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 39,786 35,606 31,987 31,326 32,096 32,826 33,345 12.50%
PBT 429 -597 -1,495 -2,484 -3,870 -2,760 -1,644 -
Tax 81 187 396 701 844 969 1,141 -82.88%
NP 510 -410 -1,099 -1,783 -3,026 -1,791 -503 -
-
NP to SH 510 -410 -1,099 -1,783 -3,026 -1,791 -503 -
-
Tax Rate -18.88% - - - - - - -
Total Cost 39,276 36,016 33,086 33,109 35,122 34,617 33,848 10.43%
-
Net Worth 30,593 30,981 31,906 29,513 31,094 31,669 34,702 -8.06%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 30,593 30,981 31,906 29,513 31,094 31,669 34,702 -8.06%
NOSH 216,666 218,947 222,499 211,111 223,863 221,000 233,999 -5.00%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 1.28% -1.15% -3.44% -5.69% -9.43% -5.46% -1.51% -
ROE 1.67% -1.32% -3.44% -6.04% -9.73% -5.66% -1.45% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 18.36 16.26 14.38 14.84 14.34 14.85 14.25 18.42%
EPS 0.24 -0.19 -0.49 -0.84 -1.35 -0.81 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1412 0.1415 0.1434 0.1398 0.1389 0.1433 0.1483 -3.22%
Adjusted Per Share Value based on latest NOSH - 211,111
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 15.27 13.66 12.27 12.02 12.31 12.59 12.79 12.55%
EPS 0.20 -0.16 -0.42 -0.68 -1.16 -0.69 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1174 0.1189 0.1224 0.1132 0.1193 0.1215 0.1331 -8.03%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.10 0.10 0.10 0.10 0.13 0.17 0.14 -
P/RPS 0.54 0.61 0.70 0.67 0.91 1.14 0.98 -32.81%
P/EPS 42.48 -53.40 -20.25 -11.84 -9.62 -20.98 -65.13 -
EY 2.35 -1.87 -4.94 -8.45 -10.40 -4.77 -1.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.71 0.70 0.72 0.94 1.19 0.94 -17.07%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 18/08/08 22/05/08 29/02/08 20/11/07 20/08/07 31/05/07 28/02/07 -
Price 0.10 0.10 0.10 0.11 0.11 0.13 0.17 -
P/RPS 0.54 0.61 0.70 0.74 0.77 0.88 1.19 -40.97%
P/EPS 42.48 -53.40 -20.25 -13.02 -8.14 -16.04 -79.09 -
EY 2.35 -1.87 -4.94 -7.68 -12.29 -6.23 -1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.71 0.70 0.79 0.79 0.91 1.15 -27.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment