[GOCEAN] YoY Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 49.76%
YoY- 87.22%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 154,672 200,961 193,871 56,762 15,188 89,853 143,501 1.25%
PBT -7,302 847 278 -706 -5,523 -552 -2,618 18.63%
Tax 0 0 0 0 0 0 0 -
NP -7,302 847 278 -706 -5,523 -552 -2,618 18.63%
-
NP to SH -7,302 847 278 -706 -5,523 -552 -2,618 18.63%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 161,974 200,114 193,593 57,468 20,711 90,405 146,119 1.73%
-
Net Worth 20,451 20,516 20,870 18,774 14,222 13,133 10,721 11.35%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 20,451 20,516 20,870 18,774 14,222 13,133 10,721 11.35%
NOSH 289,710 263,373 270,000 263,373 202,307 190,344 178,095 8.44%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -4.72% 0.42% 0.14% -1.24% -36.36% -0.61% -1.82% -
ROE -35.70% 4.13% 1.33% -3.76% -38.83% -4.20% -24.42% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 56.72 76.30 71.80 23.07 7.51 47.21 80.58 -5.68%
EPS -2.68 0.32 0.11 -0.29 -2.73 -0.29 -1.47 10.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.075 0.0779 0.0773 0.0763 0.0703 0.069 0.0602 3.72%
Adjusted Per Share Value based on latest NOSH - 263,373
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 73.25 95.17 91.81 26.88 7.19 42.55 67.96 1.25%
EPS -3.46 0.40 0.13 -0.33 -2.62 -0.26 -1.24 18.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0969 0.0972 0.0988 0.0889 0.0674 0.0622 0.0508 11.35%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.14 0.11 0.095 0.14 0.125 0.26 0.22 -
P/RPS 0.25 0.14 0.13 0.61 1.67 0.55 0.27 -1.27%
P/EPS -5.23 34.20 92.27 -48.79 -4.58 -89.66 -14.97 -16.07%
EY -19.13 2.92 1.08 -2.05 -21.84 -1.12 -6.68 19.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.41 1.23 1.83 1.78 3.77 3.65 -10.54%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 30/05/17 31/05/16 28/05/15 30/05/14 31/05/13 22/05/12 -
Price 0.13 0.165 0.085 0.13 0.11 0.27 0.19 -
P/RPS 0.23 0.22 0.12 0.56 1.47 0.57 0.24 -0.70%
P/EPS -4.85 51.31 82.55 -45.31 -4.03 -93.10 -12.93 -15.07%
EY -20.60 1.95 1.21 -2.21 -24.82 -1.07 -7.74 17.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.12 1.10 1.70 1.56 3.91 3.16 -9.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment