[GOCEAN] YoY Annualized Quarter Result on 31-Mar-2013 [#4]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 16.87%
YoY- 78.92%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 193,871 56,762 15,188 89,853 143,501 152,647 87,962 14.06%
PBT 278 -706 -5,523 -552 -2,618 -2,853 -8,001 -
Tax 0 0 0 0 0 0 796 -
NP 278 -706 -5,523 -552 -2,618 -2,853 -7,205 -
-
NP to SH 278 -706 -5,523 -552 -2,618 -2,853 -7,205 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 193,593 57,468 20,711 90,405 146,119 155,500 95,167 12.55%
-
Net Worth 20,870 18,774 14,222 13,133 10,721 11,702 14,567 6.16%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 20,870 18,774 14,222 13,133 10,721 11,702 14,567 6.16%
NOSH 270,000 263,373 202,307 190,344 178,095 169,363 169,386 8.07%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 0.14% -1.24% -36.36% -0.61% -1.82% -1.87% -8.19% -
ROE 1.33% -3.76% -38.83% -4.20% -24.42% -24.38% -49.46% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 71.80 23.07 7.51 47.21 80.58 90.13 51.93 5.54%
EPS 0.11 -0.29 -2.73 -0.29 -1.47 -1.68 -4.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0773 0.0763 0.0703 0.069 0.0602 0.0691 0.086 -1.76%
Adjusted Per Share Value based on latest NOSH - 176,666
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 91.81 26.88 7.19 42.55 67.96 72.29 41.66 14.06%
EPS 0.13 -0.33 -2.62 -0.26 -1.24 -1.35 -3.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0988 0.0889 0.0674 0.0622 0.0508 0.0554 0.069 6.16%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.095 0.14 0.125 0.26 0.22 0.08 0.07 -
P/RPS 0.13 0.61 1.67 0.55 0.27 0.09 0.13 0.00%
P/EPS 92.27 -48.79 -4.58 -89.66 -14.97 -4.75 -1.65 -
EY 1.08 -2.05 -21.84 -1.12 -6.68 -21.06 -60.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.83 1.78 3.77 3.65 1.16 0.81 7.20%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 28/05/15 30/05/14 31/05/13 22/05/12 31/05/11 26/05/10 -
Price 0.085 0.13 0.11 0.27 0.19 0.08 0.05 -
P/RPS 0.12 0.56 1.47 0.57 0.24 0.09 0.10 3.08%
P/EPS 82.55 -45.31 -4.03 -93.10 -12.93 -4.75 -1.18 -
EY 1.21 -2.21 -24.82 -1.07 -7.74 -21.06 -85.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.70 1.56 3.91 3.16 1.16 0.58 11.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment