[STRAITS] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -10.71%
YoY- -68.35%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 161,278 99,814 60,166 25,584 1,820 2,290 830 140.57%
PBT 2,700 2,968 48 100 316 164 -856 -
Tax -146 -254 0 0 0 0 0 -
NP 2,554 2,714 48 100 316 164 -856 -
-
NP to SH 2,634 2,342 -14 100 316 164 -856 -
-
Tax Rate 5.41% 8.56% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 158,724 97,100 60,118 25,484 1,504 2,126 1,686 113.21%
-
Net Worth 37,930 13,969 2,022 6,487 6,745 6,173 567,099 -36.27%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 37,930 13,969 2,022 6,487 6,745 6,173 567,099 -36.27%
NOSH 367,904 164,929 35,000 125,000 121,538 117,142 118,888 20.70%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 1.58% 2.72% 0.08% 0.39% 17.36% 7.16% -103.13% -
ROE 6.94% 16.77% -0.69% 1.54% 4.68% 2.66% -0.15% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 43.84 60.52 171.90 20.47 1.50 1.95 0.70 99.21%
EPS 0.72 1.42 0.04 0.08 0.26 0.14 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1031 0.0847 0.0578 0.0519 0.0555 0.0527 4.77 -47.20%
Adjusted Per Share Value based on latest NOSH - 110,000
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 14.02 8.68 5.23 2.22 0.16 0.20 0.07 141.78%
EPS 0.23 0.20 0.00 0.01 0.03 0.01 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.033 0.0121 0.0018 0.0056 0.0059 0.0054 0.4931 -36.26%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.255 0.225 0.195 0.135 0.22 0.105 0.19 -
P/RPS 0.58 0.37 0.11 0.66 14.69 5.37 27.22 -47.33%
P/EPS 35.62 15.85 -487.50 168.75 84.62 75.00 -26.39 -
EY 2.81 6.31 -0.21 0.59 1.18 1.33 -3.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 2.66 3.37 2.60 3.96 1.99 0.04 98.74%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 24/08/18 25/08/17 05/08/16 28/08/15 27/08/14 30/08/13 30/08/12 -
Price 0.245 0.215 0.19 0.145 0.19 0.085 0.17 -
P/RPS 0.56 0.36 0.11 0.71 12.69 4.35 24.35 -46.65%
P/EPS 34.22 15.14 -475.00 181.25 73.08 60.71 -23.61 -
EY 2.92 6.60 -0.21 0.55 1.37 1.65 -4.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.54 3.29 2.79 3.42 1.61 0.04 97.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment