[STRAITS] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 205.13%
YoY- 119.16%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 60,166 25,584 1,820 2,290 830 632 12,572 29.78%
PBT 48 100 316 164 -856 -1,632 -3,100 -
Tax 0 0 0 0 0 0 0 -
NP 48 100 316 164 -856 -1,632 -3,100 -
-
NP to SH -14 100 316 164 -856 -1,632 -3,100 -59.31%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 60,118 25,484 1,504 2,126 1,686 2,264 15,672 25.09%
-
Net Worth 2,022 6,487 6,745 6,173 567,099 8,656 13,796 -27.36%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 2,022 6,487 6,745 6,173 567,099 8,656 13,796 -27.36%
NOSH 35,000 125,000 121,538 117,142 118,888 118,260 118,320 -18.35%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 0.08% 0.39% 17.36% 7.16% -103.13% -258.23% -24.66% -
ROE -0.69% 1.54% 4.68% 2.66% -0.15% -18.85% -22.47% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 171.90 20.47 1.50 1.95 0.70 0.53 10.63 58.95%
EPS 0.04 0.08 0.26 0.14 -0.72 -1.38 -2.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0578 0.0519 0.0555 0.0527 4.77 0.0732 0.1166 -11.02%
Adjusted Per Share Value based on latest NOSH - 120,999
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 6.05 2.57 0.18 0.23 0.08 0.06 1.26 29.85%
EPS 0.00 0.01 0.03 0.02 -0.09 -0.16 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.002 0.0065 0.0068 0.0062 0.5703 0.0087 0.0139 -27.59%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.195 0.135 0.22 0.105 0.19 0.135 0.08 -
P/RPS 0.11 0.66 14.69 5.37 27.22 25.26 0.75 -27.35%
P/EPS -487.50 168.75 84.62 75.00 -26.39 -9.78 -3.05 132.77%
EY -0.21 0.59 1.18 1.33 -3.79 -10.22 -32.75 -56.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 2.60 3.96 1.99 0.04 1.84 0.69 30.22%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 05/08/16 28/08/15 27/08/14 30/08/13 30/08/12 19/08/11 26/08/10 -
Price 0.19 0.145 0.19 0.085 0.17 0.08 0.06 -
P/RPS 0.11 0.71 12.69 4.35 24.35 14.97 0.56 -23.73%
P/EPS -475.00 181.25 73.08 60.71 -23.61 -5.80 -2.29 143.10%
EY -0.21 0.55 1.37 1.65 -4.24 -17.25 -43.67 -58.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 2.79 3.42 1.61 0.04 1.09 0.51 36.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment