[STRAITS] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
05-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -250.0%
YoY- -114.0%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 467,958 161,278 99,814 60,166 25,584 1,820 2,290 142.59%
PBT 11,698 2,700 2,968 48 100 316 164 103.58%
Tax -1,586 -146 -254 0 0 0 0 -
NP 10,112 2,554 2,714 48 100 316 164 98.69%
-
NP to SH 6,350 2,634 2,342 -14 100 316 164 83.87%
-
Tax Rate 13.56% 5.41% 8.56% 0.00% 0.00% 0.00% 0.00% -
Total Cost 457,846 158,724 97,100 60,118 25,484 1,504 2,126 144.72%
-
Net Worth 110,603 37,930 13,969 2,022 6,487 6,745 6,173 61.72%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 110,603 37,930 13,969 2,022 6,487 6,745 6,173 61.72%
NOSH 650,658 367,904 164,929 35,000 125,000 121,538 117,142 33.06%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 2.16% 1.58% 2.72% 0.08% 0.39% 17.36% 7.16% -
ROE 5.74% 6.94% 16.77% -0.69% 1.54% 4.68% 2.66% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 69.39 43.84 60.52 171.90 20.47 1.50 1.95 81.31%
EPS 1.02 0.72 1.42 0.04 0.08 0.26 0.14 39.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.164 0.1031 0.0847 0.0578 0.0519 0.0555 0.0527 20.81%
Adjusted Per Share Value based on latest NOSH - 60,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 47.06 16.22 10.04 6.05 2.57 0.18 0.23 142.64%
EPS 0.64 0.26 0.24 0.00 0.01 0.03 0.02 78.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1112 0.0381 0.014 0.002 0.0065 0.0068 0.0062 61.75%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.225 0.255 0.225 0.195 0.135 0.22 0.105 -
P/RPS 0.32 0.58 0.37 0.11 0.66 14.69 5.37 -37.48%
P/EPS 23.90 35.62 15.85 -487.50 168.75 84.62 75.00 -17.34%
EY 4.18 2.81 6.31 -0.21 0.59 1.18 1.33 21.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 2.47 2.66 3.37 2.60 3.96 1.99 -6.02%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 24/08/18 25/08/17 05/08/16 28/08/15 27/08/14 30/08/13 -
Price 0.205 0.245 0.215 0.19 0.145 0.19 0.085 -
P/RPS 0.30 0.56 0.36 0.11 0.71 12.69 4.35 -35.94%
P/EPS 21.77 34.22 15.14 -475.00 181.25 73.08 60.71 -15.70%
EY 4.59 2.92 6.60 -0.21 0.55 1.37 1.65 18.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 2.38 2.54 3.29 2.79 3.42 1.61 -4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment