[STRAITS] YoY Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -55.69%
YoY- -62.76%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 2,424 872 741 7,084 11,617 17,432 22,552 -31.02%
PBT 351 -396 -3,407 -5,889 -3,603 -3,976 -4,659 -
Tax -262 469 5 2 -14 -385 768 -
NP 89 73 -3,402 -5,887 -3,617 -4,361 -3,891 -
-
NP to SH 89 73 -3,402 -5,887 -3,617 -4,361 -3,891 -
-
Tax Rate 74.64% - - - - - - -
Total Cost 2,335 799 4,143 12,971 15,234 21,793 26,443 -33.24%
-
Net Worth 68,137 5,942 607,438 9,481 14,311 14,550 17,994 24.82%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 68,137 5,942 607,438 9,481 14,311 14,550 17,994 24.82%
NOSH 125,714 114,285 118,409 118,524 107,850 101,892 98,010 4.23%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 3.67% 8.37% -459.11% -83.10% -31.14% -25.02% -17.25% -
ROE 0.13% 1.23% -0.56% -62.09% -25.27% -29.97% -21.62% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 1.93 0.76 0.63 5.98 10.77 17.11 23.01 -33.81%
EPS 0.08 0.06 -2.87 -4.97 -3.36 -4.28 -3.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.542 0.052 5.13 0.08 0.1327 0.1428 0.1836 19.75%
Adjusted Per Share Value based on latest NOSH - 118,372
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 0.24 0.09 0.07 0.71 1.17 1.75 2.27 -31.21%
EPS 0.01 0.01 -0.34 -0.59 -0.36 -0.44 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0685 0.006 0.6108 0.0095 0.0144 0.0146 0.0181 24.80%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.11 0.12 0.23 0.07 0.09 0.18 0.15 -
P/RPS 5.70 15.73 36.75 1.17 0.84 1.05 0.65 43.55%
P/EPS 155.38 187.87 -8.01 -1.41 -2.68 -4.21 -3.78 -
EY 0.64 0.53 -12.49 -70.96 -37.26 -23.78 -26.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 2.31 0.04 0.88 0.68 1.26 0.82 -20.93%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 28/02/14 28/02/13 01/03/12 28/02/11 23/02/10 27/02/09 27/02/08 -
Price 0.11 0.12 0.29 0.08 0.12 0.14 0.14 -
P/RPS 5.70 15.73 46.34 1.34 1.11 0.82 0.61 45.08%
P/EPS 155.38 187.87 -10.09 -1.61 -3.58 -3.27 -3.53 -
EY 0.64 0.53 -9.91 -62.09 -27.95 -30.57 -28.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 2.31 0.06 1.00 0.90 0.98 0.76 -19.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment