[FAST] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
14-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 115.42%
YoY- 115.63%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 17,952 19,860 36,012 15,672 13,596 29,996 32,552 -9.43%
PBT 600 1,660 6,728 1,468 -10,500 -4,824 8,500 -35.68%
Tax -132 0 -1,088 0 500 1,496 -1,092 -29.66%
NP 468 1,660 5,640 1,468 -10,000 -3,328 7,408 -36.86%
-
NP to SH -48 532 3,804 1,484 -9,492 -3,156 7,520 -
-
Tax Rate 22.00% 0.00% 16.17% 0.00% - - 12.85% -
Total Cost 17,484 18,200 30,372 14,204 23,596 33,324 25,144 -5.87%
-
Net Worth 19,320 23,792 25,879 22,723 29,818 36,665 35,613 -9.68%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 19,320 23,792 25,879 22,723 29,818 36,665 35,613 -9.68%
NOSH 120,000 147,777 155,901 154,583 156,118 154,705 152,845 -3.94%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 2.61% 8.36% 15.66% 9.37% -73.55% -11.09% 22.76% -
ROE -0.25% 2.24% 14.70% 6.53% -31.83% -8.61% 21.12% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 14.96 13.44 23.10 10.14 8.71 19.39 21.30 -5.71%
EPS -0.04 0.36 2.44 0.96 -6.08 -2.04 4.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.161 0.161 0.166 0.147 0.191 0.237 0.233 -5.96%
Adjusted Per Share Value based on latest NOSH - 154,583
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4.18 4.62 8.38 3.65 3.16 6.98 7.58 -9.43%
EPS -0.01 0.12 0.89 0.35 -2.21 -0.73 1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.045 0.0554 0.0602 0.0529 0.0694 0.0853 0.0829 -9.67%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.105 0.14 0.13 0.19 0.12 0.29 0.48 -
P/RPS 0.70 1.04 0.56 1.87 1.38 1.50 2.25 -17.66%
P/EPS -262.50 38.89 5.33 19.79 -1.97 -14.22 9.76 -
EY -0.38 2.57 18.77 5.05 -50.67 -7.03 10.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.87 0.78 1.29 0.63 1.22 2.06 -17.47%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/05/13 25/05/12 25/05/11 14/05/10 28/05/09 28/05/08 18/05/07 -
Price 0.12 0.12 0.12 0.10 0.15 0.17 0.45 -
P/RPS 0.80 0.89 0.52 0.99 1.72 0.88 2.11 -14.91%
P/EPS -300.00 33.33 4.92 10.42 -2.47 -8.33 9.15 -
EY -0.33 3.00 20.33 9.60 -40.53 -12.00 10.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.72 0.68 0.79 0.72 1.93 -14.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment