[FAST] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
14-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 28.52%
YoY- 2.63%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 29,944 30,070 23,859 12,816 12,297 15,084 21,780 23.57%
PBT 4,054 2,699 -273 -7,594 -10,586 -13,770 -12,024 -
Tax -363 -539 -367 420 545 882 805 -
NP 3,691 2,160 -640 -7,174 -10,041 -12,888 -11,219 -
-
NP to SH 2,514 -422 -2,764 -6,879 -9,623 -12,630 -10,938 -
-
Tax Rate 8.95% 19.97% - - - - - -
Total Cost 26,253 27,910 24,499 19,990 22,338 27,972 32,999 -14.10%
-
Net Worth 25,156 24,731 23,792 22,723 22,698 25,412 26,295 -2.90%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 25,156 24,731 23,792 22,723 22,698 25,412 26,295 -2.90%
NOSH 156,250 155,542 157,567 154,583 154,413 156,865 155,594 0.28%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 12.33% 7.18% -2.68% -55.98% -81.65% -85.44% -51.51% -
ROE 9.99% -1.71% -11.62% -30.27% -42.39% -49.70% -41.60% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 19.16 19.33 15.14 8.29 7.96 9.62 14.00 23.19%
EPS 1.61 -0.27 -1.75 -4.45 -6.23 -8.05 -7.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.161 0.159 0.151 0.147 0.147 0.162 0.169 -3.17%
Adjusted Per Share Value based on latest NOSH - 154,583
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 6.97 7.00 5.55 2.98 2.86 3.51 5.07 23.56%
EPS 0.59 -0.10 -0.64 -1.60 -2.24 -2.94 -2.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0586 0.0576 0.0554 0.0529 0.0528 0.0591 0.0612 -2.84%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.16 0.09 0.10 0.19 0.14 0.12 0.12 -
P/RPS 0.83 0.47 0.66 2.29 1.76 1.25 0.86 -2.33%
P/EPS 9.94 -33.17 -5.70 -4.27 -2.25 -1.49 -1.71 -
EY 10.06 -3.01 -17.54 -23.42 -44.51 -67.10 -58.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.57 0.66 1.29 0.95 0.74 0.71 24.73%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 29/11/10 30/08/10 14/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.12 0.12 0.10 0.10 0.15 0.16 0.10 -
P/RPS 0.63 0.62 0.66 1.21 1.88 1.66 0.71 -7.64%
P/EPS 7.46 -44.23 -5.70 -2.25 -2.41 -1.99 -1.42 -
EY 13.41 -2.26 -17.54 -44.50 -41.55 -50.32 -70.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.66 0.68 1.02 0.99 0.59 17.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment