[FAST] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
14-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 28.52%
YoY- 2.63%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 19,156 25,717 35,029 12,816 28,176 34,394 33,612 -8.93%
PBT 1,109 461 5,369 -7,594 -7,922 1,954 7,776 -27.69%
Tax -388 -1,334 -635 420 609 79 -1,000 -14.58%
NP 721 -873 4,734 -7,174 -7,313 2,033 6,776 -31.13%
-
NP to SH -50 -860 3,094 -6,879 -7,065 2,140 6,837 -
-
Tax Rate 34.99% 289.37% 11.83% - - -4.04% 12.86% -
Total Cost 18,435 26,590 30,295 19,990 35,489 32,361 26,836 -6.06%
-
Net Worth 19,320 23,792 25,879 22,723 29,818 36,665 35,613 -9.68%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - 2,286 -
Div Payout % - - - - - - 33.44% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 19,320 23,792 25,879 22,723 29,818 36,665 35,613 -9.68%
NOSH 120,000 147,777 155,901 154,583 156,118 154,705 152,845 -3.94%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 3.76% -3.39% 13.51% -55.98% -25.95% 5.91% 20.16% -
ROE -0.26% -3.61% 11.96% -30.27% -23.69% 5.84% 19.20% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 15.96 17.40 22.47 8.29 18.05 22.23 21.99 -5.19%
EPS -0.04 -0.58 1.98 -4.45 -4.53 1.38 4.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.161 0.161 0.166 0.147 0.191 0.237 0.233 -5.96%
Adjusted Per Share Value based on latest NOSH - 154,583
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4.46 5.99 8.15 2.98 6.56 8.01 7.82 -8.92%
EPS -0.01 -0.20 0.72 -1.60 -1.64 0.50 1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.53 -
NAPS 0.045 0.0554 0.0602 0.0529 0.0694 0.0853 0.0829 -9.67%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.105 0.14 0.13 0.19 0.12 0.29 0.48 -
P/RPS 0.66 0.80 0.58 2.29 0.66 1.30 2.18 -18.04%
P/EPS -252.00 -24.06 6.55 -4.27 -2.65 20.96 10.73 -
EY -0.40 -4.16 15.27 -23.42 -37.71 4.77 9.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.13 -
P/NAPS 0.65 0.87 0.78 1.29 0.63 1.22 2.06 -17.47%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/05/13 25/05/12 25/05/11 14/05/10 28/05/09 28/05/08 18/05/07 -
Price 0.12 0.12 0.12 0.10 0.15 0.17 0.45 -
P/RPS 0.75 0.69 0.53 1.21 0.83 0.76 2.05 -15.41%
P/EPS -288.00 -20.62 6.05 -2.25 -3.31 12.29 10.06 -
EY -0.35 -4.85 16.54 -44.50 -30.17 8.14 9.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.33 -
P/NAPS 0.75 0.75 0.72 0.68 0.79 0.72 1.93 -14.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment