[TMCLIFE] YoY Annualized Quarter Result on 28-Feb-2018 [#2]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- -12.4%
YoY- 23.44%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
Revenue 223,796 199,242 0 162,878 143,422 125,436 82,054 13.20%
PBT 28,742 35,200 0 29,454 24,756 19,474 4,394 26.12%
Tax -6,840 -8,830 0 -7,276 -6,790 -6,248 -328 45.56%
NP 21,902 26,370 0 22,178 17,966 13,226 4,066 23.13%
-
NP to SH 21,902 26,370 0 22,178 17,966 13,226 4,066 23.13%
-
Tax Rate 23.80% 25.09% - 24.70% 27.43% 32.08% 7.46% -
Total Cost 201,894 172,872 0 140,700 125,456 112,210 77,988 12.47%
-
Net Worth 801,265 783,847 0 729,162 691,000 0 130,111 25.19%
Dividend
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
Net Worth 801,265 783,847 0 729,162 691,000 0 130,111 25.19%
NOSH 1,741,882 1,741,882 1,738,981 1,736,450 1,727,500 1,558,524 813,200 9.87%
Ratio Analysis
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
NP Margin 9.79% 13.24% 0.00% 13.62% 12.53% 10.54% 4.96% -
ROE 2.73% 3.36% 0.00% 3.04% 2.60% 0.00% 3.13% -
Per Share
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
RPS 12.85 11.44 0.00 9.38 8.30 8.05 10.09 3.03%
EPS 1.26 1.52 0.00 1.28 1.04 0.90 0.50 12.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.00 0.42 0.40 0.00 0.16 13.94%
Adjusted Per Share Value based on latest NOSH - 1,736,450
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
RPS 12.85 11.44 0.00 9.35 8.23 7.20 4.71 13.20%
EPS 1.26 1.52 0.00 1.27 1.03 0.76 0.23 23.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.00 0.4186 0.3967 0.00 0.0747 25.19%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
Date 31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 29/11/13 -
Price 0.53 0.66 0.63 0.795 0.95 0.66 0.38 -
P/RPS 4.13 5.77 0.00 8.47 11.44 8.20 3.77 1.13%
P/EPS 42.15 43.60 0.00 62.23 91.35 77.77 76.00 -7.02%
EY 2.37 2.29 0.00 1.61 1.09 1.29 1.32 7.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.47 0.00 1.89 2.38 0.00 2.38 -8.59%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
Date 09/02/22 04/02/21 - 30/04/18 28/04/17 21/04/16 20/01/14 -
Price 0.55 0.72 0.00 0.75 0.91 0.785 0.375 -
P/RPS 4.28 6.29 0.00 7.99 10.96 9.75 3.72 1.74%
P/EPS 43.74 47.56 0.00 58.71 87.50 92.50 75.00 -6.44%
EY 2.29 2.10 0.00 1.70 1.14 1.08 1.33 6.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.60 0.00 1.79 2.28 0.00 2.34 -7.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment