[TMCLIFE] YoY TTM Result on 28-Feb-2018 [#2]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- 0.77%
YoY- 39.02%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
Revenue 213,301 149,599 104,058 161,440 140,426 121,293 79,329 13.00%
PBT 24,443 16,723 20,299 29,489 24,231 16,724 3,325 27.96%
Tax -6,423 -5,039 -5,883 -1,349 -3,990 -3,235 -108 65.69%
NP 18,020 11,684 14,416 28,140 20,241 13,489 3,217 23.73%
-
NP to SH 18,020 11,684 14,416 28,140 20,241 13,489 5,790 15.06%
-
Tax Rate 26.28% 30.13% 28.98% 4.57% 16.47% 19.34% 3.25% -
Total Cost 195,281 137,915 89,642 133,300 120,185 107,804 76,112 12.35%
-
Net Worth 801,265 783,847 0 729,162 699,076 561,428 128,053 25.43%
Dividend
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
Div 3,832 2,961 3,475 2,947 2,589 1,393 2,352 6.21%
Div Payout % 21.27% 25.34% 24.11% 10.47% 12.79% 10.33% 40.63% -
Equity
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
Net Worth 801,265 783,847 0 729,162 699,076 561,428 128,053 25.43%
NOSH 1,741,882 1,741,882 1,738,981 1,736,450 1,747,692 1,559,523 800,333 10.08%
Ratio Analysis
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
NP Margin 8.45% 7.81% 13.85% 17.43% 14.41% 11.12% 4.06% -
ROE 2.25% 1.49% 0.00% 3.86% 2.90% 2.40% 4.52% -
Per Share
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
RPS 12.25 8.59 5.98 9.30 8.03 7.78 9.91 2.65%
EPS 1.03 0.67 0.83 1.62 1.16 0.86 0.72 4.52%
DPS 0.22 0.17 0.20 0.17 0.15 0.09 0.29 -3.35%
NAPS 0.46 0.45 0.00 0.42 0.40 0.36 0.16 13.94%
Adjusted Per Share Value based on latest NOSH - 1,736,450
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
RPS 12.25 8.59 5.97 9.27 8.06 6.96 4.55 13.02%
EPS 1.03 0.67 0.83 1.62 1.16 0.77 0.33 15.10%
DPS 0.22 0.17 0.20 0.17 0.15 0.08 0.14 5.74%
NAPS 0.46 0.45 0.00 0.4186 0.4013 0.3223 0.0735 25.44%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
Date 31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 29/11/13 -
Price 0.53 0.66 0.63 0.795 0.95 0.66 0.38 -
P/RPS 4.33 7.68 10.53 8.55 11.82 8.49 3.83 1.52%
P/EPS 51.23 98.39 76.00 49.05 82.03 76.31 52.53 -0.30%
EY 1.95 1.02 1.32 2.04 1.22 1.31 1.90 0.32%
DY 0.42 0.26 0.32 0.21 0.16 0.14 0.77 -7.21%
P/NAPS 1.15 1.47 0.00 1.89 2.38 1.83 2.38 -8.59%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
Date 09/02/22 04/02/21 - 30/04/18 28/04/17 21/04/16 20/01/14 -
Price 0.55 0.72 0.00 0.75 0.905 0.785 0.375 -
P/RPS 4.49 8.38 0.00 8.07 11.26 10.09 3.78 2.15%
P/EPS 53.17 107.34 0.00 46.27 78.14 90.76 51.84 0.31%
EY 1.88 0.93 0.00 2.16 1.28 1.10 1.93 -0.32%
DY 0.40 0.24 0.00 0.23 0.16 0.11 0.78 -7.92%
P/NAPS 1.20 1.60 0.00 1.79 2.26 2.18 2.34 -7.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment