[TMCLIFE] YoY Cumulative Quarter Result on 28-Feb-2018 [#2]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- 75.21%
YoY- 23.44%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
Revenue 111,898 99,621 0 81,439 71,711 62,718 41,027 13.20%
PBT 14,371 17,600 0 14,727 12,378 9,737 2,197 26.12%
Tax -3,420 -4,415 0 -3,638 -3,395 -3,124 -164 45.56%
NP 10,951 13,185 0 11,089 8,983 6,613 2,033 23.13%
-
NP to SH 10,951 13,185 0 11,089 8,983 6,613 2,033 23.13%
-
Tax Rate 23.80% 25.09% - 24.70% 27.43% 32.08% 7.46% -
Total Cost 100,947 86,436 0 70,350 62,728 56,105 38,994 12.47%
-
Net Worth 801,265 783,847 0 729,162 691,000 0 130,111 25.19%
Dividend
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
Net Worth 801,265 783,847 0 729,162 691,000 0 130,111 25.19%
NOSH 1,741,882 1,741,882 1,738,981 1,736,450 1,727,500 1,558,524 813,200 9.87%
Ratio Analysis
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
NP Margin 9.79% 13.24% 0.00% 13.62% 12.53% 10.54% 4.96% -
ROE 1.37% 1.68% 0.00% 1.52% 1.30% 0.00% 1.56% -
Per Share
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
RPS 6.42 5.72 0.00 4.69 4.15 4.02 5.05 3.01%
EPS 0.63 0.76 0.00 0.64 0.52 0.45 0.25 12.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.00 0.42 0.40 0.00 0.16 13.94%
Adjusted Per Share Value based on latest NOSH - 1,736,450
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
RPS 6.42 5.72 0.00 4.68 4.12 3.60 2.36 13.16%
EPS 0.63 0.76 0.00 0.64 0.52 0.38 0.12 22.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.00 0.4186 0.3967 0.00 0.0747 25.19%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
Date 31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 29/11/13 -
Price 0.53 0.66 0.63 0.795 0.95 0.66 0.38 -
P/RPS 8.25 11.54 0.00 16.95 22.89 16.40 7.53 1.13%
P/EPS 84.30 87.19 0.00 124.47 182.69 155.55 152.00 -7.02%
EY 1.19 1.15 0.00 0.80 0.55 0.64 0.66 7.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.47 0.00 1.89 2.38 0.00 2.38 -8.59%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
Date 09/02/22 04/02/21 - 30/04/18 28/04/17 21/04/16 20/01/14 -
Price 0.55 0.72 0.00 0.75 0.91 0.785 0.375 -
P/RPS 8.56 12.59 0.00 15.99 21.92 19.51 7.43 1.76%
P/EPS 87.48 95.12 0.00 117.42 175.00 185.01 150.00 -6.44%
EY 1.14 1.05 0.00 0.85 0.57 0.54 0.67 6.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.60 0.00 1.79 2.28 0.00 2.34 -7.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment