[TMCLIFE] QoQ Quarter Result on 28-Feb-2018 [#2]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- -24.79%
YoY- 4.75%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 47,164 43,194 44,406 39,711 41,728 39,307 40,694 10.32%
PBT 9,406 10,716 7,997 6,403 8,324 6,747 8,015 11.24%
Tax -2,336 624 -2,370 -1,643 -1,995 4,349 -2,060 8.73%
NP 7,070 11,340 5,627 4,760 6,329 11,096 5,955 12.11%
-
NP to SH 7,070 11,340 5,627 4,760 6,329 11,096 5,955 12.11%
-
Tax Rate 24.84% -5.82% 29.64% 25.66% 23.97% -64.46% 25.70% -
Total Cost 40,094 31,854 38,779 34,951 35,399 28,211 34,739 10.01%
-
Net Worth 746,664 746,639 729,237 729,162 728,961 710,837 700,588 4.33%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - 3,125 - - - 2,947 - -
Div Payout % - 27.56% - - - 26.56% - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 746,664 746,639 729,237 729,162 728,961 710,837 700,588 4.33%
NOSH 1,736,450 1,736,450 1,736,450 1,736,450 1,735,623 1,733,750 1,751,470 -0.57%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 14.99% 26.25% 12.67% 11.99% 15.17% 28.23% 14.63% -
ROE 0.95% 1.52% 0.77% 0.65% 0.87% 1.56% 0.85% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 2.72 2.49 2.56 2.29 2.40 2.27 2.32 11.17%
EPS 0.41 0.65 0.32 0.27 0.36 0.64 0.34 13.28%
DPS 0.00 0.18 0.00 0.00 0.00 0.17 0.00 -
NAPS 0.43 0.43 0.42 0.42 0.42 0.41 0.40 4.93%
Adjusted Per Share Value based on latest NOSH - 1,736,450
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 2.71 2.48 2.55 2.28 2.40 2.26 2.34 10.27%
EPS 0.41 0.65 0.32 0.27 0.36 0.64 0.34 13.28%
DPS 0.00 0.18 0.00 0.00 0.00 0.17 0.00 -
NAPS 0.4287 0.4286 0.4186 0.4186 0.4185 0.4081 0.4022 4.34%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.75 0.745 0.75 0.795 0.89 0.755 0.895 -
P/RPS 27.61 29.95 29.33 34.76 37.02 33.30 38.52 -19.89%
P/EPS 184.20 114.07 231.42 289.96 244.07 117.97 263.24 -21.16%
EY 0.54 0.88 0.43 0.34 0.41 0.85 0.38 26.37%
DY 0.00 0.24 0.00 0.00 0.00 0.23 0.00 -
P/NAPS 1.74 1.73 1.79 1.89 2.12 1.84 2.24 -15.48%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 24/01/19 29/10/18 26/07/18 30/04/18 29/01/18 26/10/17 27/07/17 -
Price 0.735 0.73 0.77 0.75 0.84 0.825 0.795 -
P/RPS 27.06 29.35 30.11 32.79 34.94 36.39 34.22 -14.47%
P/EPS 180.52 111.78 237.59 273.55 230.36 128.91 233.82 -15.82%
EY 0.55 0.89 0.42 0.37 0.43 0.78 0.43 17.81%
DY 0.00 0.25 0.00 0.00 0.00 0.21 0.00 -
P/NAPS 1.71 1.70 1.83 1.79 2.00 2.01 1.99 -9.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment