[TMCLIFE] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -22.84%
YoY- -51.92%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 0 54,946 45,657 34,180 30,381 24,628 20,586 -
PBT 0 -12,932 -9,320 5,826 13,933 11,920 10,360 -
Tax 0 -192 -80 -998 -3,600 -3,112 -7,004 -
NP 0 -13,124 -9,400 4,828 10,333 8,808 3,356 -
-
NP to SH 0 -12,972 -9,002 4,989 10,377 8,808 7,524 -
-
Tax Rate - - - 17.13% 25.84% 26.11% 67.61% -
Total Cost 0 68,070 55,057 29,352 20,048 15,820 17,230 -
-
Net Worth 0 91,164 105,379 77,602 67,588 46,461 6,938 -
Dividend
28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 0 91,164 105,379 77,602 67,588 46,461 6,938 -
NOSH 602,291 600,555 602,857 185,297 169,564 168,520 33,057 70.89%
Ratio Analysis
28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 0.00% -23.88% -20.59% 14.13% 34.01% 35.76% 16.30% -
ROE 0.00% -14.23% -8.54% 6.43% 15.35% 18.96% 108.43% -
Per Share
28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 0.00 9.15 7.57 18.45 17.92 14.61 62.27 -
EPS 0.00 -2.16 -1.49 2.69 6.12 5.23 22.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1518 0.1748 0.4188 0.3986 0.2757 0.2099 -
Adjusted Per Share Value based on latest NOSH - 182,142
28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 0.00 3.15 2.62 1.96 1.74 1.41 1.18 -
EPS 0.00 -0.74 -0.52 0.29 0.60 0.51 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0523 0.0605 0.0446 0.0388 0.0267 0.004 -
Price Multiplier on Financial Quarter End Date
28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 28/02/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 0.49 0.50 0.41 1.50 1.12 0.83 0.00 -
P/RPS 0.00 5.46 5.41 8.13 6.25 5.68 0.00 -
P/EPS 0.00 -23.15 -27.46 55.71 18.30 15.88 0.00 -
EY 0.00 -4.32 -3.64 1.80 5.46 6.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.29 2.35 3.58 2.81 3.01 0.00 -
Price Multiplier on Announcement Date
28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date - 30/11/10 25/11/09 28/11/08 21/11/07 30/11/06 30/11/05 -
Price 0.00 0.51 0.37 0.43 1.15 0.80 0.89 -
P/RPS 0.00 5.57 4.89 2.33 6.42 5.47 1.43 -
P/EPS 0.00 -23.61 -24.78 15.97 18.79 15.31 3.91 -
EY 0.00 -4.24 -4.04 6.26 5.32 6.53 25.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.36 2.12 1.03 2.89 2.90 4.24 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment