[GENETEC] YoY Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
01-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 31.42%
YoY- 208.63%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 118,542 49,126 54,720 61,386 24,014 38,486 24,572 29.97%
PBT 24,140 1,814 12,632 5,462 -4,844 3,110 1,030 69.12%
Tax -2,398 -200 -200 -200 0 -50 -288 42.34%
NP 21,742 1,614 12,432 5,262 -4,844 3,060 742 75.53%
-
NP to SH 18,956 1,614 12,432 5,262 -4,844 3,060 742 71.57%
-
Tax Rate 9.93% 11.03% 1.58% 3.66% - 1.61% 27.96% -
Total Cost 96,800 47,512 42,288 56,124 28,858 35,426 23,830 26.30%
-
Net Worth 59,423 28,907 26,553 20,423 20,383 7,675 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - 4,827 - - - - -
Div Payout % - - 38.83% - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 59,423 28,907 26,553 20,423 20,383 7,675 0 -
NOSH 297,115 120,447 120,699 120,136 119,900 51,170 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 18.34% 3.29% 22.72% 8.57% -20.17% 7.95% 3.02% -
ROE 31.90% 5.58% 46.82% 25.76% -23.76% 39.87% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 39.90 40.79 45.34 51.10 20.03 75.21 0.00 -
EPS 6.38 1.34 10.30 4.38 -4.04 5.98 0.00 -
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.24 0.22 0.17 0.17 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,852
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 15.17 6.28 7.00 7.85 3.07 4.92 3.14 30.00%
EPS 2.43 0.21 1.59 0.67 -0.62 0.39 0.09 73.16%
DPS 0.00 0.00 0.62 0.00 0.00 0.00 0.00 -
NAPS 0.076 0.037 0.034 0.0261 0.0261 0.0098 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - - -
Price 0.26 0.45 0.45 0.54 0.40 0.00 0.00 -
P/RPS 0.65 1.10 0.99 1.06 2.00 0.00 0.00 -
P/EPS 4.08 33.58 4.37 12.33 -9.90 0.00 0.00 -
EY 24.54 2.98 22.89 8.11 -10.10 0.00 0.00 -
DY 0.00 0.00 8.89 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.88 2.05 3.18 2.35 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 19/11/10 12/11/09 11/11/08 01/11/07 30/11/06 24/10/05 - -
Price 0.25 0.40 0.45 0.52 0.42 0.00 0.00 -
P/RPS 0.63 0.98 0.99 1.02 2.10 0.00 0.00 -
P/EPS 3.92 29.85 4.37 11.87 -10.40 0.00 0.00 -
EY 25.52 3.35 22.89 8.42 -9.62 0.00 0.00 -
DY 0.00 0.00 8.89 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.67 2.05 3.06 2.47 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment