[GENETEC] YoY TTM Result on 30-Sep-2007 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
01-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 94.77%
YoY- 88.5%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 87,236 46,077 50,058 42,128 31,025 35,215 19.88%
PBT 15,961 3,236 9,150 -427 -1,504 2,821 41.39%
Tax -1,483 -187 -84 291 321 -455 26.63%
NP 14,478 3,049 9,066 -136 -1,183 2,366 43.63%
-
NP to SH 13,085 3,049 9,066 -136 -1,183 2,366 40.75%
-
Tax Rate 9.29% 5.78% 0.92% - - 16.13% -
Total Cost 72,758 43,028 40,992 42,264 32,208 32,849 17.22%
-
Net Worth 57,515 28,909 26,597 20,374 20,302 8,147 47.79%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 604 - 3,625 - - - -
Div Payout % 4.62% - 39.98% - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 57,515 28,909 26,597 20,374 20,302 8,147 47.79%
NOSH 287,578 120,457 120,897 119,852 119,428 54,316 39.53%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 16.60% 6.62% 18.11% -0.32% -3.81% 6.72% -
ROE 22.75% 10.55% 34.09% -0.67% -5.83% 29.04% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 30.33 38.25 41.41 35.15 25.98 64.83 -14.08%
EPS 4.55 2.53 7.50 -0.11 -0.99 4.36 0.85%
DPS 0.21 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.20 0.24 0.22 0.17 0.17 0.15 5.91%
Adjusted Per Share Value based on latest NOSH - 119,852
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 11.16 5.89 6.40 5.39 3.97 4.51 19.85%
EPS 1.67 0.39 1.16 -0.02 -0.15 0.30 40.94%
DPS 0.08 0.00 0.46 0.00 0.00 0.00 -
NAPS 0.0736 0.037 0.034 0.0261 0.026 0.0104 47.86%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 0.26 0.45 0.45 0.54 0.40 0.00 -
P/RPS 0.86 1.18 1.09 1.54 1.54 0.00 -
P/EPS 5.71 17.78 6.00 -475.89 -40.38 0.00 -
EY 17.50 5.62 16.66 -0.21 -2.48 0.00 -
DY 0.81 0.00 6.67 0.00 0.00 0.00 -
P/NAPS 1.30 1.88 2.05 3.18 2.35 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 19/11/10 12/11/09 11/11/08 01/11/07 30/11/06 - -
Price 0.25 0.40 0.45 0.52 0.42 0.00 -
P/RPS 0.82 1.05 1.09 1.48 1.62 0.00 -
P/EPS 5.49 15.80 6.00 -458.26 -42.40 0.00 -
EY 18.20 6.33 16.66 -0.22 -2.36 0.00 -
DY 0.84 0.00 6.67 0.00 0.00 0.00 -
P/NAPS 1.25 1.67 2.05 3.06 2.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment