[GENETEC] YoY Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
01-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 162.84%
YoY- 208.63%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 59,271 24,563 27,360 30,693 12,007 19,243 12,286 29.97%
PBT 12,070 907 6,316 2,731 -2,422 1,555 515 69.12%
Tax -1,199 -100 -100 -100 0 -25 -144 42.34%
NP 10,871 807 6,216 2,631 -2,422 1,530 371 75.53%
-
NP to SH 9,478 807 6,216 2,631 -2,422 1,530 371 71.57%
-
Tax Rate 9.93% 11.03% 1.58% 3.66% - 1.61% 27.96% -
Total Cost 48,400 23,756 21,144 28,062 14,429 17,713 11,915 26.30%
-
Net Worth 59,423 28,907 26,553 20,423 20,383 7,675 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - 2,413 - - - - -
Div Payout % - - 38.83% - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 59,423 28,907 26,553 20,423 20,383 7,675 0 -
NOSH 297,115 120,447 120,699 120,136 119,900 51,170 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 18.34% 3.29% 22.72% 8.57% -20.17% 7.95% 3.02% -
ROE 15.95% 2.79% 23.41% 12.88% -11.88% 19.93% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 19.95 20.39 22.67 25.55 10.01 37.61 0.00 -
EPS 3.19 0.67 5.15 2.19 -2.02 2.99 0.00 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.24 0.22 0.17 0.17 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,852
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 7.55 3.13 3.49 3.91 1.53 2.45 1.57 29.90%
EPS 1.21 0.10 0.79 0.34 -0.31 0.19 0.05 70.03%
DPS 0.00 0.00 0.31 0.00 0.00 0.00 0.00 -
NAPS 0.0757 0.0368 0.0338 0.026 0.026 0.0098 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - - -
Price 0.26 0.45 0.45 0.54 0.40 0.00 0.00 -
P/RPS 1.30 2.21 1.99 2.11 3.99 0.00 0.00 -
P/EPS 8.15 67.16 8.74 24.66 -19.80 0.00 0.00 -
EY 12.27 1.49 11.44 4.06 -5.05 0.00 0.00 -
DY 0.00 0.00 4.44 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.88 2.05 3.18 2.35 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 19/11/10 12/11/09 11/11/08 01/11/07 30/11/06 24/10/05 - -
Price 0.25 0.40 0.45 0.52 0.42 0.00 0.00 -
P/RPS 1.25 1.96 1.99 2.04 4.19 0.00 0.00 -
P/EPS 7.84 59.70 8.74 23.74 -20.79 0.00 0.00 -
EY 12.76 1.68 11.44 4.21 -4.81 0.00 0.00 -
DY 0.00 0.00 4.44 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.67 2.05 3.06 2.47 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment